BRUSDALSVEIEN 212 AS

6011 ÅLESUND

Finances

Share Ownership

Return on Equity

14,75 %

Current Ratio

0,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 897 000	1 854 000	1 843 000	1 931 000
Net Income	941 000	813 000	917 000	845 000
Total Assets	8 273 000	8 343 000	9 045 000	9 625 000
Total Equity	6 381 000	5 440 000	4 626 000	3 710 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 897 000	1 854 000	1 843 000	1 931 000
Expenditure	690 000	811 000	667 000	847 000
Operating Profit	1 207 000	1 043 000	1 176 000	1 084 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	1 207 000	1 043 000	1 176 000	1 084 000
Tax	266 000	229 000	259 000	239 000
Net Income	941 000	813 000	917 000	845 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 812 000	8 258 000	8 706 000	9 159 000
Total Current Assets	461 000	86 000	339 000	466 000
Total Assets	8 273 000	8 343 000	9 045 000	9 625 000
Total Retained Equity	5 611 000	4 669 000	3 856 000	2 939 000
Total Equity	6 381 000	5 440 000	4 626 000	3 710 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 892 000	2 904 000	4 419 000	5 915 000
Total Equity and Debt	8 273 000	8 343 000	9 045 000	9 625 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 897 000	1 854 000	1 843 000	1 931 000
Other Income	0	0	0	0
Revenue	1 897 000	1 854 000	1 843 000	1 931 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	503 000	502 000	501 000	591 000
Impairment	0	0	0	0
Expenditure	690 000	811 000	667 000	847 000
Operating Profit	1 207 000	1 043 000	1 176 000	1 084 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	0	0	0	0
Net Income	941 000	813 000	917 000	845 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	187 000	152 000	121 000	95 000
Real Eastate	7 599 000	8 074 000	8 548 000	9 021 000
Machinery and Plant Facilities	26 000	31 000	37 000	43 000
Fixtures	0	0	0	0
Total Tangible Assets	7 625 000	8 105 000	8 585 000	9 064 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 812 000	8 258 000	8 706 000	9 159 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	344 000	68 000	201 000	162 000
Total Current Assets	461 000	86 000	339 000	466 000
Total Assets	8 273 000	8 343 000	9 045 000	9 625 000
Total Equity	6 381 000	5 440 000	4 626 000	3 710 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	7 000	4 000	4 000
Unpaid Taxes	87 000	85 000	79 000	87 000
Dividends	0	0	0	0
Other Current Debt	1 500 000	2 551 000	4 051 000	5 551 000
Total Current Debt	1 892 000	2 904 000	4 419 000	5 915 000
Total Equity and Debt	8 273 000	8 343 000	9 045 000	9 625 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,75 %	14,94 %	19,82 %	22,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	63,63 %	56,26 %	63,81 %	56,14 %
Current Ratio	0,24	0,03	0,08	0,08
Quick Ratio	0,24	0,03	0,08	0,08
Equity Ratio	0,77	0,65	0,51	0,39
Gross Profit Margin	100 %	100 %	100 %	100 %