GULLGRUVEN LEGEKONTOR AS

5132 NYBORG

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

1,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 121 000	1 979 000	1 906 000	1 859 000
Net Income	0	0	0	0
Total Assets	369 000	394 000	286 000	288 000
Total Equity	100 000	100 000	100 000	100 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 121 000	1 979 000	1 906 000	1 859 000
Expenditure	2 121 000	1 980 000	1 906 000	1 859 000
Operating Profit	0	0	0	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	0	0	0	0
Tax	0	0	0	0
Net Income	0	0	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 000	31 000	39 000	73 000
Total Current Assets	344 000	363 000	247 000	214 000
Total Assets	369 000	394 000	286 000	288 000
Total Retained Equity	0	0	0	0
Total Equity	100 000	100 000	100 000	100 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	269 000	294 000	186 000	188 000
Total Equity and Debt	369 000	394 000	286 000	288 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 121 000	1 979 000	1 906 000	1 859 000
Other Income	0	0	0	0
Revenue	2 121 000	1 979 000	1 906 000	1 859 000
Cost of Goods Sold	79 000	0	0	0
Salary Costs	909 000	948 000	896 000	853 000
Depreciation	6 000	8 000	34 000	23 000
Impairment	0	0	0	0
Expenditure	2 121 000	1 980 000	1 906 000	1 859 000
Operating Profit	0	0	0	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	0	0	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	25 000	31 000	39 000	73 000
Total Tangible Assets	25 000	31 000	39 000	73 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	25 000	31 000	39 000	73 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	339 000	358 000	223 000	210 000
Total Current Assets	344 000	363 000	247 000	214 000
Total Assets	369 000	394 000	286 000	288 000
Total Equity	100 000	100 000	100 000	100 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	51 000	4 000	13 000	41 000
Unpaid Taxes	46 000	47 000	45 000	43 000
Dividends	0	0	0	0
Other Current Debt	172 000	243 000	128 000	104 000
Total Current Debt	269 000	294 000	186 000	188 000
Total Equity and Debt	369 000	394 000	286 000	288 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	0 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0 %	0 %	0 %	0 %
Current Ratio	1,28	1,23	1,33	1,14
Quick Ratio	1,28	1,23	1,33	1,14
Equity Ratio	0,27	0,25	0,35	0,35
Gross Profit Margin	96,28 %	100 %	100 %	100 %