LANDE HANDVERK AS

9372 GIBOSTAD

Finances

Share Ownership

Return on Equity

−25,35 %

Current Ratio

0,48

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 159 000	972 000	1 062 000	1 194 000
Net Income	36 000	−282 000	24 000	123 000
Total Assets	132 000	214 000	346 000	468 000
Total Equity	−142 000	−178 000	104 000	80 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 159 000	972 000	1 062 000	1 194 000
Expenditure	1 118 000	1 237 000	1 029 000	1 082 000
Operating Profit	42 000	−265 000	33 000	112 000
Financial Income	0	0	0	0
Financial Costs	5 000	3 000	1 000	11 000
Financial Balance	−5 000	−3 000	−1 000	−11 000
Earnings Before Tax	36 000	−268 000	32 000	101 000
Tax	0	13 000	8 000	−22 000
Net Income	36 000	−282 000	24 000	123 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	13 000	22 000
Total Current Assets	132 000	214 000	333 000	446 000
Total Assets	132 000	214 000	346 000	468 000
Total Retained Equity	−242 000	−278 000	4 000	−20 000
Total Equity	−142 000	−178 000	104 000	80 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	274 000	392 000	243 000	388 000
Total Equity and Debt	132 000	214 000	346 000	468 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 157 000	972 000	1 062 000	1 194 000
Other Income	2 000	0	0	0
Revenue	1 159 000	972 000	1 062 000	1 194 000
Cost of Goods Sold	44 000	34 000	36 000	12 000
Salary Costs	636 000	882 000	599 000	660 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 118 000	1 237 000	1 029 000	1 082 000
Operating Profit	42 000	−265 000	33 000	112 000
Financial Income	0	0	0	0
Financial Costs	5 000	3 000	1 000	11 000
Financial Balance	−5 000	−3 000	−1 000	−11 000
Dividends	0	0	0	0
Net Income	36 000	−282 000	24 000	123 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	13 000	22 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	13 000	22 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	149 000	163 000	167 000	146 000
Total Current Assets	132 000	214 000	333 000	446 000
Total Assets	132 000	214 000	346 000	468 000
Total Equity	−142 000	−178 000	104 000	80 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	16 000	11 000	22 000	13 000
Unpaid Taxes	89 000	102 000	67 000	72 000
Dividends	0	0	0	0
Other Current Debt	170 000	279 000	154 000	302 000
Total Current Debt	274 000	392 000	243 000	388 000
Total Equity and Debt	132 000	214 000	346 000	468 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−25,35 %	158,43 %	23,08 %	153,75 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	3,62 %	−27,26 %	3,11 %	9,38 %
Current Ratio	0,48	0,55	1,37	1,15
Quick Ratio	0,48	0,55	1,37	1,15
Equity Ratio	−1,08	−0,83	0,3	0,17
Gross Profit Margin	96,2 %	96,5 %	96,61 %	98,99 %