SIV.ING NINA RONGVED AS

3510 HØNEFOSS

Finances

Share Ownership

Return on Equity

147,63 %

Current Ratio

1,18

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 835 000	2 750 000	2 690 000	2 468 000
Net Income	1 308 000	1 320 000	1 321 000	1 151 000
Total Assets	2 312 000	1 517 000	1 493 000	1 711 000
Total Equity	886 000	327 000	367 000	546 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 835 000	2 750 000	2 690 000	2 468 000
Expenditure	1 153 000	1 054 000	997 000	988 000
Operating Profit	1 681 000	1 696 000	1 692 000	1 480 000
Financial Income	4 000	1 000	5 000	3 000
Financial Costs	0	1 000	2 000	0
Financial Balance	4 000	0	3 000	3 000
Earnings Before Tax	1 685 000	1 696 000	1 696 000	1 483 000
Tax	377 000	376 000	375 000	332 000
Net Income	1 308 000	1 320 000	1 321 000	1 151 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	653 000	0	0	0
Total Current Assets	1 659 000	1 517 000	1 493 000	1 711 000
Total Assets	2 312 000	1 517 000	1 493 000	1 711 000
Total Retained Equity	786 000	227 000	267 000	446 000
Total Equity	886 000	327 000	367 000	546 000
Total Long-Term Debt	24 000	0	0	0
Total Current Debt	1 403 000	1 189 000	1 126 000	1 166 000
Total Equity and Debt	2 312 000	1 517 000	1 493 000	1 711 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 835 000	2 750 000	2 690 000	2 468 000
Other Income	0	0	0	0
Revenue	2 835 000	2 750 000	2 690 000	2 468 000
Cost of Goods Sold	8 000	2 000	4 000	13 000
Salary Costs	955 000	927 000	851 000	802 000
Depreciation	28 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 153 000	1 054 000	997 000	988 000
Operating Profit	1 681 000	1 696 000	1 692 000	1 480 000
Financial Income	4 000	1 000	5 000	3 000
Financial Costs	0	1 000	2 000	0
Financial Balance	4 000	0	3 000	3 000
Dividends	750 000	500 000	500 000	500 000
Net Income	1 308 000	1 320 000	1 321 000	1 151 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	653 000	0	0	0
Total Tangible Assets	653 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	653 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 383 000	1 255 000	1 225 000	1 157 000
Total Current Assets	1 659 000	1 517 000	1 493 000	1 711 000
Total Assets	2 312 000	1 517 000	1 493 000	1 711 000
Total Equity	886 000	327 000	367 000	546 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	24 000	0	0	0
Creditors	15 000	20 000	12 000	17 000
Unpaid Taxes	174 000	181 000	157 000	236 000
Dividends	750 000	500 000	500 000	500 000
Other Current Debt	110 000	113 000	82 000	81 000
Total Current Debt	1 403 000	1 189 000	1 126 000	1 166 000
Total Equity and Debt	2 312 000	1 517 000	1 493 000	1 711 000

Financial indicators	2022	2021	2020	2019
Return on Equity	147,63 %	403,67 %	359,95 %	210,81 %
Debt-to-Equity Ratio	0,03	0	0	0
Operating Profit Margin	59,29 %	61,67 %	62,9 %	59,97 %
Current Ratio	1,18	1,28	1,33	1,47
Quick Ratio	1,18	1,28	1,33	1,47
Equity Ratio	0,38	0,22	0,25	0,32
Gross Profit Margin	99,72 %	99,93 %	99,85 %	99,47 %