ELEKTROVEIEN 9 AS

3300 HOKKSUND

Finances

Share Ownership

Return on Equity

87,89 %

Current Ratio

0,01

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 682 000	3 149 000	3 130 000	3 101 000
Net Income	2 394 000	1 978 000	2 278 000	2 274 000
Total Assets	12 792 000	14 656 000	5 128 000	5 171 000
Total Equity	2 724 000	2 446 000	1 892 000	1 934 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 682 000	3 149 000	3 130 000	3 101 000
Expenditure	327 000	758 000	212 000	206 000
Operating Profit	3 356 000	2 391 000	2 918 000	2 895 000
Financial Income	1 000	3 000	15 000	29 000
Financial Costs	304 000	14 000	0	0
Financial Balance	−303 000	−11 000	15 000	29 000
Earnings Before Tax	3 052 000	2 380 000	2 933 000	2 925 000
Tax	658 000	402 000	654 000	651 000
Net Income	2 394 000	1 978 000	2 278 000	2 274 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 702 000	13 264 000	2 110 000	2 292 000
Total Current Assets	90 000	1 393 000	3 018 000	2 880 000
Total Assets	12 792 000	14 656 000	5 128 000	5 171 000
Total Retained Equity	2 624 000	2 346 000	1 792 000	1 834 000
Total Equity	2 724 000	2 446 000	1 892 000	1 934 000
Total Long-Term Debt	61 000	0	0	0
Total Current Debt	10 006 000	12 210 000	3 236 000	3 237 000
Total Equity and Debt	12 792 000	14 656 000	5 128 000	5 171 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	16 000	3 135 000	3 130 000	3 101 000
Other Income	3 666 000	14 000	0	0
Revenue	3 682 000	3 149 000	3 130 000	3 101 000
Cost of Goods Sold	13 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	277 000	118 000	182 000	182 000
Impairment	0	0	0	0
Expenditure	327 000	758 000	212 000	206 000
Operating Profit	3 356 000	2 391 000	2 918 000	2 895 000
Financial Income	1 000	3 000	15 000	29 000
Financial Costs	304 000	14 000	0	0
Financial Balance	−303 000	−11 000	15 000	29 000
Dividends	0	0	0	0
Net Income	2 394 000	1 978 000	2 278 000	2 274 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 702 000	13 264 000	2 110 000	2 292 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 702 000	13 264 000	2 110 000	2 292 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 702 000	13 264 000	2 110 000	2 292 000
Stock	0	0	116 000	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	90 000	1 393 000	3 018 000	2 880 000
Total Assets	12 792 000	14 656 000	5 128 000	5 171 000
Total Equity	2 724 000	2 446 000	1 892 000	1 934 000
Short-Term Group Debt	9 967 000	5 375 000	3 073 000	3 216 000
Total Long-Term Debt	61 000	0	0	0
Creditors	29 000	4 706 000	163 000	11 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	11 000	2 130 000	0	11 000
Total Current Debt	10 006 000	12 210 000	3 236 000	3 237 000
Total Equity and Debt	12 792 000	14 656 000	5 128 000	5 171 000

Financial indicators	2022	2021	2020	2019
Return on Equity	87,89 %	80,87 %	120,4 %	117,58 %
Debt-to-Equity Ratio	0,02	0	0	0
Operating Profit Margin	91,15 %	75,93 %	93,23 %	93,36 %
Current Ratio	0,01	0,11	0,93	0,89
Quick Ratio	0,01	0,11	0,97	0,89
Equity Ratio	0,21	0,17	0,37	0,37
Gross Profit Margin	99,65 %	100 %	100 %	100 %