VIGA EIENDOM AS

4790 LILLESAND

Finances

Share Ownership

Return on Equity

4,23 %

Current Ratio

2,33

Debt-to-Equity Ratio

2,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	301 000	291 000	308 000	278 000
Net Income	97 000	417 000	39 000	3 000
Total Assets	7 886 000	9 271 000	7 542 000	7 428 000
Total Equity	2 291 000	1 938 000	209 000	170 000

Income (NOK)	2022	2021	2020	2019
Revenue	301 000	291 000	308 000	278 000
Expenditure	100 000	74 000	67 000	62 000
Operating Profit	202 000	217 000	241 000	217 000
Financial Income	0	0	0	0
Financial Costs	177 000	170 000	202 000	214 000
Financial Balance	−177 000	−170 000	−202 000	−214 000
Earnings Before Tax	25 000	47 000	39 000	3 000
Tax	−72 000	−370 000	0	0
Net Income	97 000	417 000	39 000	3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 521 000	7 521 000	7 494 000	7 362 000
Total Current Assets	364 000	1 750 000	47 000	66 000
Total Assets	7 886 000	9 271 000	7 542 000	7 428 000
Total Retained Equity	879 000	526 000	109 000	70 000
Total Equity	2 291 000	1 938 000	209 000	170 000
Total Long-Term Debt	5 438 000	7 178 000	7 173 000	7 226 000
Total Current Debt	156 000	154 000	159 000	32 000
Total Equity and Debt	7 886 000	9 271 000	7 542 000	7 428 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	301 000	291 000	308 000	278 000
Revenue	301 000	291 000	308 000	278 000
Cost of Goods Sold	0	6 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	100 000	74 000	67 000	62 000
Operating Profit	202 000	217 000	241 000	217 000
Financial Income	0	0	0	0
Financial Costs	177 000	170 000	202 000	214 000
Financial Balance	−177 000	−170 000	−202 000	−214 000
Dividends	0	0	0	0
Net Income	97 000	417 000	39 000	3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 404 000	6 404 000	6 377 000	6 245 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 404 000	6 404 000	6 377 000	6 245 000
Total Fiancial Fixed Assets	1 117 000	1 117 000	1 117 000	1 117 000
Total Fixed Assets	7 521 000	7 521 000	7 494 000	7 362 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	41 000	21 000	40 000
Total Current Assets	364 000	1 750 000	47 000	66 000
Total Assets	7 886 000	9 271 000	7 542 000	7 428 000
Total Equity	2 291 000	1 938 000	209 000	170 000
Short-Term Group Debt	132 000	132 000	132 000	0
Total Long-Term Debt	5 438 000	7 178 000	7 173 000	7 226 000
Creditors	14 000	16 000	14 000	14 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	6 000	13 000	18 000
Total Current Debt	156 000	154 000	159 000	32 000
Total Equity and Debt	7 886 000	9 271 000	7 542 000	7 428 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,23 %	21,52 %	18,66 %	1,76 %
Debt-to-Equity Ratio	2,37	3,7	34,32	42,51
Operating Profit Margin	67,11 %	74,57 %	78,25 %	78,06 %
Current Ratio	2,33	11,36	0,3	2,06
Quick Ratio	2,33	11,36	0,3	2,06
Equity Ratio	0,29	0,21	0,03	0,02
Gross Profit Margin	100 %	97,94 %	100 %	100 %