RAMMEMANN

2016 FROGNER

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

0,01

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2022	2021	2020	2019
Revenue	73 000	152 000	101 000	197 000
Net Income	−185 000	−140 000	−156 000	−72 000
Total Assets	1 006 000	827 000	676 000	541 000
Total Equity	0	0	0	0

Income (NOK)	2022	2021	2020	2019
Revenue	73 000	152 000	101 000	197 000
Expenditure	259 000	291 000	257 000	269 000
Operating Profit	−185 000	−140 000	−156 000	−72 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−185 000	−140 000	−156 000	−72 000
Tax	0	0	0	0
Net Income	−185 000	−140 000	−156 000	−72 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	996 000	802 000	662 000	506 000
Total Current Assets	10 000	26 000	14 000	35 000
Total Assets	1 006 000	827 000	676 000	541 000
Total Retained Equity	0	0	0	0
Total Equity	0	0	0	0
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 006 000	827 000	676 000	541 000
Total Equity and Debt	1 006 000	827 000	676 000	541 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	73 000	152 000	101 000	197 000
Other Income	0	0	0	0
Revenue	73 000	152 000	101 000	197 000
Cost of Goods Sold	31 000	33 000	29 000	40 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	259 000	291 000	257 000	269 000
Operating Profit	−185 000	−140 000	−156 000	−72 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−185 000	−140 000	−156 000	−72 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	996 000	802 000	662 000	506 000
Total Tangible Assets	996 000	802 000	662 000	506 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	996 000	802 000	662 000	506 000
Stock	10 000	10 000	10 000	10 000
Total Investments	0	0	0	0
Cash, Bank	0	16 000	4 000	23 000
Total Current Assets	10 000	26 000	14 000	35 000
Total Assets	1 006 000	827 000	676 000	541 000
Total Equity	0	0	0	0
Short-Term Group Debt	1 001 000	811 000	666 000	513 000
Total Long-Term Debt	0	0	0	0
Creditors	3 000	4 000	7 000	5 000
Unpaid Taxes	3 000	13 000	3 000	24 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 006 000	827 000	676 000	541 000
Total Equity and Debt	1 006 000	827 000	676 000	541 000

Financial indicators	2022	2021	2020	2019
Return on Equity	-	-	-	-
Debt-to-Equity Ratio	-	-	-	-
Operating Profit Margin	−253,42 %	−92,11 %	−154,46 %	−36,55 %
Current Ratio	0,01	0,03	0,02	0,06
Quick Ratio	0,01	0,03	0,02	0,07
Equity Ratio	0	0	0	0
Gross Profit Margin	57,53 %	78,29 %	71,29 %	79,7 %