RYAN EIGEDOM AS

6092 FOSNAVÅG

Finances

Share Ownership

Return on Equity

18,15 %

Current Ratio

0,5

Debt-to-Equity Ratio

0,95

Key figures (NOK)	2022	2021	2020	2019
Revenue	660 000	660 000	660 000	660 000
Net Income	206 000	288 000	267 000	235 000
Total Assets	2 428 000	2 619 000	2 710 000	2 835 000
Total Equity	1 135 000	1 049 000	991 000	954 000

Income (NOK)	2022	2021	2020	2019
Revenue	660 000	660 000	660 000	660 000
Expenditure	331 000	232 000	247 000	275 000
Operating Profit	329 000	428 000	413 000	385 000
Financial Income	0	0	0	0
Financial Costs	65 000	59 000	71 000	83 000
Financial Balance	−65 000	−59 000	−71 000	−83 000
Earnings Before Tax	264 000	369 000	342 000	301 000
Tax	58 000	81 000	75 000	66 000
Net Income	206 000	288 000	267 000	235 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 320 000	2 425 000	2 530 000	2 635 000
Total Current Assets	109 000	194 000	180 000	200 000
Total Assets	2 428 000	2 619 000	2 710 000	2 835 000
Total Retained Equity	1 035 000	949 000	891 000	854 000
Total Equity	1 135 000	1 049 000	991 000	954 000
Total Long-Term Debt	1 073 000	1 235 000	1 395 000	1 554 000
Total Current Debt	220 000	335 000	324 000	326 000
Total Equity and Debt	2 428 000	2 619 000	2 710 000	2 835 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	660 000	660 000	660 000	660 000
Revenue	660 000	660 000	660 000	660 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	105 000	105 000	105 000	105 000
Impairment	0	0	0	0
Expenditure	331 000	232 000	247 000	275 000
Operating Profit	329 000	428 000	413 000	385 000
Financial Income	0	0	0	0
Financial Costs	65 000	59 000	71 000	83 000
Financial Balance	−65 000	−59 000	−71 000	−83 000
Dividends	120 000	230 000	230 000	230 000
Net Income	206 000	288 000	267 000	235 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 320 000	2 425 000	2 530 000	2 635 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 320 000	2 425 000	2 530 000	2 635 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 320 000	2 425 000	2 530 000	2 635 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	109 000	194 000	180 000	200 000
Total Current Assets	109 000	194 000	180 000	200 000
Total Assets	2 428 000	2 619 000	2 710 000	2 835 000
Total Equity	1 135 000	1 049 000	991 000	954 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 073 000	1 235 000	1 395 000	1 554 000
Creditors	25 000	8 000	3 000	16 000
Unpaid Taxes	0	0	0	0
Dividends	120 000	230 000	230 000	230 000
Other Current Debt	10 000	9 000	10 000	10 000
Total Current Debt	220 000	335 000	324 000	326 000
Total Equity and Debt	2 428 000	2 619 000	2 710 000	2 835 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,15 %	27,45 %	26,94 %	24,63 %
Debt-to-Equity Ratio	0,95	1,18	1,41	1,63
Operating Profit Margin	49,85 %	64,85 %	62,58 %	58,33 %
Current Ratio	0,5	0,58	0,56	0,61
Quick Ratio	0,5	0,58	0,56	0,61
Equity Ratio	0,47	0,4	0,37	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %