ANDERS HOVDENGT. 14 AS

6153 ØRSTA

Finances

Share Ownership

Return on Equity

25,81 %

Current Ratio

1,15

Debt-to-Equity Ratio

0,85

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 360 000	1 322 000	1 407 000	1 269 000
Net Income	637 000	595 000	697 000	532 000
Total Assets	5 586 000	5 122 000	6 037 000	5 789 000
Total Equity	2 468 000	2 531 000	2 636 000	2 639 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 360 000	1 322 000	1 407 000	1 269 000
Expenditure	487 000	504 000	445 000	531 000
Operating Profit	872 000	817 000	962 000	738 000
Financial Income	12 000	1 000	3 000	13 000
Financial Costs	68 000	55 000	72 000	71 000
Financial Balance	−56 000	−54 000	−69 000	−58 000
Earnings Before Tax	816 000	763 000	893 000	681 000
Tax	180 000	168 000	196 000	149 000
Net Income	637 000	595 000	697 000	532 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 402 000	4 746 000	4 966 000	4 708 000
Total Current Assets	1 185 000	376 000	1 071 000	1 081 000
Total Assets	5 586 000	5 122 000	6 037 000	5 789 000
Total Retained Equity	1 445 000	1 508 000	1 613 000	1 616 000
Total Equity	2 468 000	2 531 000	2 636 000	2 639 000
Total Long-Term Debt	2 088 000	2 290 000	2 488 000	2 113 000
Total Current Debt	1 031 000	301 000	914 000	1 038 000
Total Equity and Debt	5 586 000	5 122 000	6 037 000	5 789 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 360 000	1 322 000	1 407 000	1 269 000
Revenue	1 360 000	1 322 000	1 407 000	1 269 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	344 000	331 000	283 000	271 000
Impairment	0	0	0	0
Expenditure	487 000	504 000	445 000	531 000
Operating Profit	872 000	817 000	962 000	738 000
Financial Income	12 000	1 000	3 000	13 000
Financial Costs	68 000	55 000	72 000	71 000
Financial Balance	−56 000	−54 000	−69 000	−58 000
Dividends	700 000	700 000	700 000	800 000
Net Income	637 000	595 000	697 000	532 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 161 000	4 405 000	4 627 000	4 708 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	241 000	341 000	338 000	0
Total Tangible Assets	4 402 000	4 746 000	4 966 000	4 708 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 402 000	4 746 000	4 966 000	4 708 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 141 000	313 000	1 024 000	1 081 000
Total Current Assets	1 185 000	376 000	1 071 000	1 081 000
Total Assets	5 586 000	5 122 000	6 037 000	5 789 000
Total Equity	2 468 000	2 531 000	2 636 000	2 639 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 088 000	2 290 000	2 488 000	2 113 000
Creditors	50 000	40 000	0	2 000
Unpaid Taxes	54 000	56 000	0	50 000
Dividends	700 000	700 000	700 000	800 000
Other Current Debt	5 000	2 000	2 000	3 000
Total Current Debt	1 031 000	301 000	914 000	1 038 000
Total Equity and Debt	5 586 000	5 122 000	6 037 000	5 789 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,81 %	23,51 %	26,44 %	20,16 %
Debt-to-Equity Ratio	0,85	0,9	0,94	0,8
Operating Profit Margin	64,12 %	61,8 %	68,37 %	58,16 %
Current Ratio	1,15	1,25	1,17	1,04
Quick Ratio	1,15	1,25	1,17	1,04
Equity Ratio	0,44	0,49	0,44	0,46
Gross Profit Margin	100 %	100 %	100 %	100 %