company

SAMEIET MELSOMTUNET

3211 SANDEFJORD

Finances

Share Ownership

Return on Equity

109,09 %

Current Ratio

2,81

Debt-to-Equity Ratio

0,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	645 000	536 000	475 000	450 000
Net Income	216 000	−680 000	55 000	119 000
Total Assets	482 000	324 000	737 000	735 000
Total Equity	198 000	−18 000	662 000	607 000

Income (NOK)	2022	2021	2020	2019
Revenue	645 000	536 000	475 000	450 000
Expenditure	423 000	1 209 000	418 000	330 000
Operating Profit	222 000	−673 000	57 000	121 000
Financial Income	3 000	2 000	4 000	2 000
Financial Costs	9 000	9 000	7 000	4 000
Financial Balance	−6 000	−7 000	−3 000	−2 000
Earnings Before Tax	216 000	−680 000	55 000	119 000
Tax	0	0	0	0
Net Income	216 000	−680 000	55 000	119 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	190 000	69 000	604 000	537 000
Total Current Assets	292 000	255 000	132 000	198 000
Total Assets	482 000	324 000	737 000	735 000
Total Retained Equity	198 000	−18 000	662 000	607 000
Total Equity	198 000	−18 000	662 000	607 000
Total Long-Term Debt	180 000	227 000	15 000	48 000
Total Current Debt	104 000	115 000	60 000	81 000
Total Equity and Debt	482 000	324 000	737 000	735 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	645 000	536 000	475 000	450 000
Revenue	645 000	536 000	475 000	450 000
Cost of Goods Sold	0	0	0	0
Salary Costs	17 000	17 000	17 000	17 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	423 000	1 209 000	418 000	330 000
Operating Profit	222 000	−673 000	57 000	121 000
Financial Income	3 000	2 000	4 000	2 000
Financial Costs	9 000	9 000	7 000	4 000
Financial Balance	−6 000	−7 000	−3 000	−2 000
Dividends	0	0	0	0
Net Income	216 000	−680 000	55 000	119 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	190 000	69 000	604 000	537 000
Total Fixed Assets	190 000	69 000	604 000	537 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	214 000	190 000	73 000	113 000
Total Current Assets	292 000	255 000	132 000	198 000
Total Assets	482 000	324 000	737 000	735 000
Total Equity	198 000	−18 000	662 000	607 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	180 000	227 000	15 000	48 000
Creditors	98 000	67 000	59 000	81 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	48 000	1 000	0
Total Current Debt	104 000	115 000	60 000	81 000
Total Equity and Debt	482 000	324 000	737 000	735 000

Financial indicators	2022	2021	2020	2019
Return on Equity	109,09 %	3 777,78 %	8,31 %	19,6 %
Debt-to-Equity Ratio	0,91	−12,61	0,02	0,08
Operating Profit Margin	34,42 %	−125,56 %	12 %	26,89 %
Current Ratio	2,81	2,22	2,2	2,44
Quick Ratio	2,81	2,22	2,2	2,44
Equity Ratio	0,41	−0,06	0,9	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English