GJERSTADSTIFTELSEN

7760 SNÅSA

Finances

Share Ownership

Return on Equity

−2,14 %

Current Ratio

71,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 000	185 000	17 000	179 000
Net Income	−32 000	11 000	−270 000	86 000
Total Assets	1 513 000	1 546 000	307 000	367 000
Total Equity	1 493 000	1 526 000	97 000	367 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 000	185 000	17 000	179 000
Expenditure	68 000	181 000	287 000	93 000
Operating Profit	−62 000	4 000	−270 000	85 000
Financial Income	29 000	7 000	0	0
Financial Costs	0	0	0	0
Financial Balance	29 000	7 000	0	0
Earnings Before Tax	−32 000	11 000	−270 000	86 000
Tax	0	0	0	0
Net Income	−32 000	11 000	−270 000	86 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	91 000	91 000	90 000	90 000
Total Current Assets	1 423 000	1 455 000	217 000	277 000
Total Assets	1 513 000	1 546 000	307 000	367 000
Total Retained Equity	1 293 000	1 326 000	−3 000	267 000
Total Equity	1 493 000	1 526 000	97 000	367 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	20 000	20 000	210 000	0
Total Equity and Debt	1 513 000	1 546 000	307 000	367 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 000	185 000	17 000	179 000
Revenue	6 000	185 000	17 000	179 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	8 000	15 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	68 000	181 000	287 000	93 000
Operating Profit	−62 000	4 000	−270 000	85 000
Financial Income	29 000	7 000	0	0
Financial Costs	0	0	0	0
Financial Balance	29 000	7 000	0	0
Dividends	0	0	0	0
Net Income	−32 000	11 000	−270 000	86 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	90 000	90 000	90 000	90 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	90 000	90 000	90 000	90 000
Total Fiancial Fixed Assets	1 000	1 000	0	0
Total Fixed Assets	91 000	91 000	90 000	90 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 412 000	1 455 000	217 000	277 000
Total Current Assets	1 423 000	1 455 000	217 000	277 000
Total Assets	1 513 000	1 546 000	307 000	367 000
Total Equity	1 493 000	1 526 000	97 000	367 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	20 000	20 000	210 000	0
Total Current Debt	20 000	20 000	210 000	0
Total Equity and Debt	1 513 000	1 546 000	307 000	367 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,14 %	0,72 %	−278,35 %	23,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1 033,33 %	2,16 %	−1 588,24 %	47,49 %
Current Ratio	71,15	72,75	1,03	-
Quick Ratio	71,15	72,75	1,03	-
Equity Ratio	0,99	0,99	0,32	1
Gross Profit Margin	100 %	100 %	100 %	100 %