JS EIENDOM INVEST AS

1784 HALDEN

Finances

Return on Equity

−13,89 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 000	8 000	8 000	0
Net Income	−521 000	452 000	581 000	370 000
Total Assets	3 751 000	4 272 000	3 820 000	3 738 000
Total Equity	3 750 000	4 272 000	3 819 000	3 238 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 000	8 000	8 000	0
Expenditure	13 000	13 000	47 000	5 000
Operating Profit	−3 000	−5 000	−39 000	−5 000
Financial Income	66 000	569 000	717 000	378 000
Financial Costs	585 000	111 000	98 000	3 000
Financial Balance	−519 000	458 000	619 000	375 000
Earnings Before Tax	−521 000	452 000	581 000	370 000
Tax	0	0	0	0
Net Income	−521 000	452 000	581 000	370 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	100 000	100 000	100 000	3 001 000
Total Current Assets	3 651 000	4 172 000	3 720 000	738 000
Total Assets	3 751 000	4 272 000	3 820 000	3 738 000
Total Retained Equity	3 650 000	4 172 000	3 719 000	3 150 000
Total Equity	3 750 000	4 272 000	3 819 000	3 238 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	500 000
Total Equity and Debt	3 751 000	4 272 000	3 820 000	3 738 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 000	8 000	8 000	0
Other Income	0	0	0	0
Revenue	10 000	8 000	8 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	13 000	47 000	5 000
Operating Profit	−3 000	−5 000	−39 000	−5 000
Financial Income	66 000	569 000	717 000	378 000
Financial Costs	585 000	111 000	98 000	3 000
Financial Balance	−519 000	458 000	619 000	375 000
Dividends	0	0	0	500 000
Net Income	−521 000	452 000	581 000	370 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	100 000	100 000	100 000	3 001 000
Total Fixed Assets	100 000	100 000	100 000	3 001 000
Stock	0	0	0	0
Total Investments	3 039 000	3 558 000	3 090 000	0
Cash, Bank	12 000	15 000	29 000	137 000
Total Current Assets	3 651 000	4 172 000	3 720 000	738 000
Total Assets	3 751 000	4 272 000	3 820 000	3 738 000
Total Equity	3 750 000	4 272 000	3 819 000	3 238 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	500 000
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	500 000
Total Equity and Debt	3 751 000	4 272 000	3 820 000	3 738 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−13,89 %	10,58 %	15,21 %	11,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−30 %	−62,5 %	−487,5 %	-
Current Ratio	-	-	-	1,48
Quick Ratio	-	-	-	1,48
Equity Ratio	1	1	1	0,87
Gross Profit Margin	100 %	100 %	100 %	-