HARAM TURBUSS AS

6264 TENNFJORD

Finances

Share Ownership

Return on Equity

12,15 %

Current Ratio

1,26

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 110 000	5 250 000	4 436 000	9 155 000
Net Income	378 000	934 000	−58 000	924 000
Total Assets	4 235 000	4 635 000	2 889 000	4 081 000
Total Equity	3 110 000	2 732 000	1 798 000	1 856 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 110 000	5 250 000	4 436 000	9 155 000
Expenditure	4 610 000	4 032 000	4 472 000	7 919 000
Operating Profit	500 000	1 217 000	−37 000	1 236 000
Financial Income	1 000	0	1 000	2 000
Financial Costs	16 000	20 000	38 000	52 000
Financial Balance	−15 000	−20 000	−37 000	−50 000
Earnings Before Tax	485 000	1 197 000	−74 000	1 185 000
Tax	107 000	263 000	−16 000	261 000
Net Income	378 000	934 000	−58 000	924 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 197 000	2 580 000	1 511 000	2 086 000
Total Current Assets	1 038 000	2 056 000	1 378 000	1 996 000
Total Assets	4 235 000	4 635 000	2 889 000	4 081 000
Total Retained Equity	3 010 000	2 632 000	1 698 000	1 756 000
Total Equity	3 110 000	2 732 000	1 798 000	1 856 000
Total Long-Term Debt	302 000	417 000	607 000	1 012 000
Total Current Debt	822 000	1 486 000	484 000	1 213 000
Total Equity and Debt	4 235 000	4 635 000	2 889 000	4 081 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 014 000	4 763 000	4 436 000	9 155 000
Other Income	96 000	487 000	0	0
Revenue	5 110 000	5 250 000	4 436 000	9 155 000
Cost of Goods Sold	484 000	881 000	219 000	1 587 000
Salary Costs	1 844 000	1 375 000	1 816 000	3 422 000
Depreciation	423 000	368 000	365 000	397 000
Impairment	0	0	0	0
Expenditure	4 610 000	4 032 000	4 472 000	7 919 000
Operating Profit	500 000	1 217 000	−37 000	1 236 000
Financial Income	1 000	0	1 000	2 000
Financial Costs	16 000	20 000	38 000	52 000
Financial Balance	−15 000	−20 000	−37 000	−50 000
Dividends	0	0	0	0
Net Income	378 000	934 000	−58 000	924 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	23 000	51 000	0	0
Fixtures	1 112 000	1 418 000	1 350 000	2 074 000
Total Tangible Assets	1 136 000	1 469 000	1 350 000	2 074 000
Total Fiancial Fixed Assets	2 061 000	1 111 000	161 000	12 000
Total Fixed Assets	3 197 000	2 580 000	1 511 000	2 086 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	796 000	891 000	1 145 000	1 513 000
Total Current Assets	1 038 000	2 056 000	1 378 000	1 996 000
Total Assets	4 235 000	4 635 000	2 889 000	4 081 000
Total Equity	3 110 000	2 732 000	1 798 000	1 856 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	302 000	417 000	607 000	1 012 000
Creditors	209 000	935 000	134 000	307 000
Unpaid Taxes	59 000	198 000	98 000	232 000
Dividends	0	0	0	0
Other Current Debt	439 000	124 000	182 000	434 000
Total Current Debt	822 000	1 486 000	484 000	1 213 000
Total Equity and Debt	4 235 000	4 635 000	2 889 000	4 081 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,15 %	34,19 %	−3,23 %	49,78 %
Debt-to-Equity Ratio	0,1	0,15	0,34	0,55
Operating Profit Margin	9,78 %	23,18 %	−0,83 %	13,5 %
Current Ratio	1,26	1,38	2,85	1,65
Quick Ratio	1,26	1,38	2,85	1,65
Equity Ratio	0,73	0,59	0,62	0,45
Gross Profit Margin	90,53 %	83,22 %	95,06 %	82,67 %