INDUSTRIPARKEN BARDU AS

9360 BARDU

Finances

Return on Equity

1,7 %

Current Ratio

4,77

Debt-to-Equity Ratio

0,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 542 000	1 542 000	1 463 000	1 393 000
Net Income	128 000	155 000	701 000	613 000
Total Assets	10 538 000	10 668 000	10 759 000	10 612 000
Total Equity	7 521 000	7 393 000	7 238 000	6 537 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 542 000	1 542 000	1 463 000	1 393 000
Expenditure	1 285 000	1 270 000	464 000	476 000
Operating Profit	259 000	271 000	999 000	916 000
Financial Income	0	0	0	0
Financial Costs	95 000	73 000	100 000	131 000
Financial Balance	−95 000	−73 000	−100 000	−131 000
Earnings Before Tax	164 000	199 000	899 000	785 000
Tax	36 000	44 000	198 000	173 000
Net Income	128 000	155 000	701 000	613 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 348 000	9 083 000	9 475 000	8 583 000
Total Current Assets	2 190 000	1 585 000	1 284 000	2 029 000
Total Assets	10 538 000	10 668 000	10 759 000	10 612 000
Total Retained Equity	5 100 000	4 972 000	4 817 000	4 116 000
Total Equity	7 521 000	7 393 000	7 238 000	6 537 000
Total Long-Term Debt	2 558 000	2 944 000	3 376 000	3 691 000
Total Current Debt	459 000	331 000	145 000	384 000
Total Equity and Debt	10 538 000	10 668 000	10 759 000	10 612 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	20 000
Other Income	1 542 000	1 542 000	1 463 000	1 373 000
Revenue	1 542 000	1 542 000	1 463 000	1 393 000
Cost of Goods Sold	24 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	392 000	392 000	361 000	330 000
Impairment	0	0	0	0
Expenditure	1 285 000	1 270 000	464 000	476 000
Operating Profit	259 000	271 000	999 000	916 000
Financial Income	0	0	0	0
Financial Costs	95 000	73 000	100 000	131 000
Financial Balance	−95 000	−73 000	−100 000	−131 000
Dividends	0	0	0	0
Net Income	128 000	155 000	701 000	613 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 592 000	7 923 000	8 253 000	8 583 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	109 000	170 000	232 000	0
Total Tangible Assets	7 701 000	8 093 000	8 485 000	8 583 000
Total Fiancial Fixed Assets	647 000	990 000	990 000	0
Total Fixed Assets	8 348 000	9 083 000	9 475 000	8 583 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 735 000	1 508 000	1 240 000	1 097 000
Total Current Assets	2 190 000	1 585 000	1 284 000	2 029 000
Total Assets	10 538 000	10 668 000	10 759 000	10 612 000
Total Equity	7 521 000	7 393 000	7 238 000	6 537 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 558 000	2 944 000	3 376 000	3 691 000
Creditors	396 000	270 000	−70 000	21 000
Unpaid Taxes	0	0	63 000	53 000
Dividends	0	0	0	0
Other Current Debt	14 000	10 000	12 000	144 000
Total Current Debt	459 000	331 000	145 000	384 000
Total Equity and Debt	10 538 000	10 668 000	10 759 000	10 612 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,7 %	2,1 %	9,68 %	9,38 %
Debt-to-Equity Ratio	0,34	0,4	0,47	0,56
Operating Profit Margin	16,8 %	17,57 %	68,28 %	65,76 %
Current Ratio	4,77	4,79	8,86	5,28
Quick Ratio	4,77	4,79	8,86	5,28
Equity Ratio	0,71	0,69	0,67	0,62
Gross Profit Margin	98,44 %	100 %	100 %	100 %