IRIS EIENDOM BERGEN AS

5017 BERGEN

Finances

Share Ownership

Return on Equity

1,36 %

Current Ratio

0,34

Debt-to-Equity Ratio

3,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	276 000	276 000	187 000	276 000
Net Income	15 000	70 000	52 000	102 000
Total Assets	4 786 000	3 842 000	2 072 000	2 108 000
Total Equity	1 100 000	1 079 000	1 009 000	957 000

Income (NOK)	2022	2021	2020	2019
Revenue	276 000	276 000	187 000	276 000
Expenditure	162 000	169 000	105 000	107 000
Operating Profit	114 000	107 000	82 000	169 000
Financial Income	0	0	0	0
Financial Costs	54 000	37 000	30 000	34 000
Financial Balance	−54 000	−37 000	−30 000	−34 000
Earnings Before Tax	60 000	70 000	52 000	135 000
Tax	45 000	0	0	33 000
Net Income	15 000	70 000	52 000	102 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 765 000	3 841 000	2 057 000	2 065 000
Total Current Assets	21 000	0	15 000	43 000
Total Assets	4 786 000	3 842 000	2 072 000	2 108 000
Total Retained Equity	1 000 000	979 000	909 000	857 000
Total Equity	1 100 000	1 079 000	1 009 000	957 000
Total Long-Term Debt	3 624 000	2 662 000	1 063 000	1 118 000
Total Current Debt	61 000	101 000	0	34 000
Total Equity and Debt	4 786 000	3 842 000	2 072 000	2 108 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	63 000	0
Other Income	276 000	276 000	124 000	276 000
Revenue	276 000	276 000	187 000	276 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	83 000	78 000	42 000	68 000
Impairment	0	0	0	0
Expenditure	162 000	169 000	105 000	107 000
Operating Profit	114 000	107 000	82 000	169 000
Financial Income	0	0	0	0
Financial Costs	54 000	37 000	30 000	34 000
Financial Balance	−54 000	−37 000	−30 000	−34 000
Dividends	0	0	0	0
Net Income	15 000	70 000	52 000	102 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 745 000	3 825 000	2 057 000	2 065 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	16 000	0	0
Total Tangible Assets	4 762 000	3 841 000	2 057 000	2 065 000
Total Fiancial Fixed Assets	3 000	0	0	0
Total Fixed Assets	4 765 000	3 841 000	2 057 000	2 065 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	21 000	0	15 000	43 000
Total Current Assets	21 000	0	15 000	43 000
Total Assets	4 786 000	3 842 000	2 072 000	2 108 000
Total Equity	1 100 000	1 079 000	1 009 000	957 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 624 000	2 662 000	1 063 000	1 118 000
Creditors	0	117 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	46 000	0	0	1 000
Total Current Debt	61 000	101 000	0	34 000
Total Equity and Debt	4 786 000	3 842 000	2 072 000	2 108 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,36 %	6,49 %	5,15 %	10,66 %
Debt-to-Equity Ratio	3,29	2,47	1,05	1,17
Operating Profit Margin	41,3 %	38,77 %	43,85 %	61,23 %
Current Ratio	0,34	0	-	1,26
Quick Ratio	0,34	0	-	1,26
Equity Ratio	0,23	0,28	0,49	0,45
Gross Profit Margin	100 %	100 %	100 %	100 %