YX EIENDOM LEANGEN AS

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

−10,06 %

Current Ratio

4,52

Debt-to-Equity Ratio

1,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 322 000	1 277 000	1 255 000	1 232 000
Net Income	−467 000	−58 000	−284 000	−498 000
Total Assets	12 024 000	12 278 000	12 524 000	13 613 000
Total Equity	4 644 000	5 224 000	5 708 000	6 350 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 322 000	1 277 000	1 255 000	1 232 000
Expenditure	1 881 000	1 228 000	1 474 000	1 641 000
Operating Profit	−559 000	49 000	−219 000	−409 000
Financial Income	150 000	8 000	34 000	121 000
Financial Costs	189 000	131 000	178 000	242 000
Financial Balance	−39 000	−123 000	−144 000	−121 000
Earnings Before Tax	−598 000	−74 000	−364 000	−530 000
Tax	−132 000	−16 000	−80 000	−32 000
Net Income	−467 000	−58 000	−284 000	−498 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	638 000	1 355 000	2 013 000	2 841 000
Total Current Assets	11 386 000	10 923 000	10 511 000	10 772 000
Total Assets	12 024 000	12 278 000	12 524 000	13 613 000
Total Retained Equity	383 000	963 000	1 447 000	2 089 000
Total Equity	4 644 000	5 224 000	5 708 000	6 350 000
Total Long-Term Debt	4 859 000	5 486 000	6 113 000	6 584 000
Total Current Debt	2 520 000	1 568 000	703 000	679 000
Total Equity and Debt	12 024 000	12 278 000	12 524 000	13 613 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 322 000	1 277 000	1 255 000	1 232 000
Other Income	0	0	0	0
Revenue	1 322 000	1 277 000	1 255 000	1 232 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	294 000	294 000	294 000	294 000
Impairment	0	500 000	715 000	1 000 000
Expenditure	1 881 000	1 228 000	1 474 000	1 641 000
Operating Profit	−559 000	49 000	−219 000	−409 000
Financial Income	150 000	8 000	34 000	121 000
Financial Costs	189 000	131 000	178 000	242 000
Financial Balance	−39 000	−123 000	−144 000	−121 000
Dividends	0	0	0	0
Net Income	−467 000	−58 000	−284 000	−498 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	638 000	474 000	338 000	157 000
Real Eastate	0	881 000	1 676 000	2 685 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	881 000	1 676 000	2 685 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	638 000	1 355 000	2 013 000	2 841 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	11 386 000	10 923 000	10 511 000	10 772 000
Total Assets	12 024 000	12 278 000	12 524 000	13 613 000
Total Equity	4 644 000	5 224 000	5 708 000	6 350 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 859 000	5 486 000	6 113 000	6 584 000
Creditors	9 000	46 000	40 000	23 000
Unpaid Taxes	46 000	52 000	51 000	51 000
Dividends	0	0	0	0
Other Current Debt	2 465 000	1 470 000	612 000	605 000
Total Current Debt	2 520 000	1 568 000	703 000	679 000
Total Equity and Debt	12 024 000	12 278 000	12 524 000	13 613 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,06 %	−1,11 %	−4,98 %	−7,84 %
Debt-to-Equity Ratio	1,05	1,05	1,07	1,04
Operating Profit Margin	−42,28 %	3,84 %	−17,45 %	−33,2 %
Current Ratio	4,52	6,97	14,95	15,86
Quick Ratio	4,52	6,97	14,95	15,86
Equity Ratio	0,39	0,43	0,46	0,47
Gross Profit Margin	100 %	100 %	100 %	100 %