MOSKUS EIENDOMMER AS

2662 DOVRE

Finances

Share Ownership

Return on Equity

10,21 %

Current Ratio

1,48

Debt-to-Equity Ratio

0,81

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 856 000	1 644 000	1 643 000	1 821 000
Net Income	385 000	312 000	429 000	527 000
Total Assets	7 370 000	7 384 000	7 574 000	8 611 000
Total Equity	3 772 000	3 587 000	3 475 000	4 396 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 856 000	1 644 000	1 643 000	1 821 000
Expenditure	1 227 000	1 141 000	966 000	984 000
Operating Profit	628 000	503 000	677 000	837 000
Financial Income	2 000	0	2 000	4 000
Financial Costs	137 000	103 000	129 000	164 000
Financial Balance	−135 000	−103 000	−127 000	−160 000
Earnings Before Tax	493 000	400 000	550 000	677 000
Tax	109 000	88 000	121 000	150 000
Net Income	385 000	312 000	429 000	527 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 591 000	6 948 000	7 305 000	7 662 000
Total Current Assets	778 000	435 000	269 000	949 000
Total Assets	7 370 000	7 384 000	7 574 000	8 611 000
Total Retained Equity	1 772 000	1 587 000	1 475 000	1 246 000
Total Equity	3 772 000	3 587 000	3 475 000	4 396 000
Total Long-Term Debt	3 071 000	3 383 000	3 693 000	3 998 000
Total Current Debt	527 000	413 000	407 000	218 000
Total Equity and Debt	7 370 000	7 384 000	7 574 000	8 611 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 856 000	1 644 000	1 643 000	1 821 000
Revenue	1 856 000	1 644 000	1 643 000	1 821 000
Cost of Goods Sold	0	0	0	0
Salary Costs	87 000	87 000	86 000	86 000
Depreciation	357 000	357 000	357 000	357 000
Impairment	0	0	0	0
Expenditure	1 227 000	1 141 000	966 000	984 000
Operating Profit	628 000	503 000	677 000	837 000
Financial Income	2 000	0	2 000	4 000
Financial Costs	137 000	103 000	129 000	164 000
Financial Balance	−135 000	−103 000	−127 000	−160 000
Dividends	200 000	200 000	200 000	0
Net Income	385 000	312 000	429 000	527 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 957 000	5 096 000	5 235 000	5 374 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 634 000	1 852 000	2 070 000	2 288 000
Total Tangible Assets	6 591 000	6 948 000	7 305 000	7 662 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 591 000	6 948 000	7 305 000	7 662 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	589 000	375 000	228 000	916 000
Total Current Assets	778 000	435 000	269 000	949 000
Total Assets	7 370 000	7 384 000	7 574 000	8 611 000
Total Equity	3 772 000	3 587 000	3 475 000	4 396 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 071 000	3 383 000	3 693 000	3 998 000
Creditors	175 000	88 000	53 000	38 000
Unpaid Taxes	4 000	3 000	2 000	3 000
Dividends	200 000	200 000	200 000	0
Other Current Debt	7 000	5 000	5 000	7 000
Total Current Debt	527 000	413 000	407 000	218 000
Total Equity and Debt	7 370 000	7 384 000	7 574 000	8 611 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,21 %	8,7 %	12,35 %	11,99 %
Debt-to-Equity Ratio	0,81	0,94	1,06	0,91
Operating Profit Margin	33,84 %	30,6 %	41,21 %	45,96 %
Current Ratio	1,48	1,05	0,66	4,35
Quick Ratio	1,48	1,05	0,66	4,35
Equity Ratio	0,51	0,49	0,46	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %