EVRE EIENDOM AS

7715 STEINKJER

Finances

Share Ownership

Return on Equity

−66,67 %

Current Ratio

1,07

Debt-to-Equity Ratio

44,78

Key figures (NOK)	2022	2021	2020	2019
Revenue	543 000	579 000	372 000	402 000
Net Income	−48 000	−28 000	−259 000	−357 000
Total Assets	3 391 000	3 502 000	2 831 000	2 716 000
Total Equity	72 000	120 000	−138 000	121 000

Income (NOK)	2022	2021	2020	2019
Revenue	543 000	579 000	372 000	402 000
Expenditure	492 000	503 000	577 000	755 000
Operating Profit	51 000	76 000	−205 000	−353 000
Financial Income	3 000	1 000	0	0
Financial Costs	94 000	106 000	127 000	105 000
Financial Balance	−91 000	−105 000	−127 000	−105 000
Earnings Before Tax	−41 000	−28 000	−332 000	−458 000
Tax	8 000	−1 000	−73 000	−101 000
Net Income	−48 000	−28 000	−259 000	−357 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 289 000	2 245 000	2 715 000	2 677 000
Total Current Assets	102 000	1 257 000	117 000	38 000
Total Assets	3 391 000	3 502 000	2 831 000	2 716 000
Total Retained Equity	−1 674 000	−1 626 000	−918 000	−659 000
Total Equity	72 000	120 000	−138 000	121 000
Total Long-Term Debt	3 224 000	2 672 000	2 933 000	2 595 000
Total Current Debt	95 000	710 000	36 000	0
Total Equity and Debt	3 391 000	3 502 000	2 831 000	2 716 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	543 000	579 000	372 000	402 000
Revenue	543 000	579 000	372 000	402 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	194 000	194 000	194 000	220 000
Impairment	0	0	0	0
Expenditure	492 000	503 000	577 000	755 000
Operating Profit	51 000	76 000	−205 000	−353 000
Financial Income	3 000	1 000	0	0
Financial Costs	94 000	106 000	127 000	105 000
Financial Balance	−91 000	−105 000	−127 000	−105 000
Dividends	0	0	0	0
Net Income	−48 000	−28 000	−259 000	−357 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	270 000	197 000
Real Eastate	2 038 000	2 212 000	2 386 000	2 407 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 000	33 000	53 000	73 000
Total Tangible Assets	2 051 000	2 245 000	2 440 000	2 480 000
Total Fiancial Fixed Assets	1 238 000	0	5 000	0
Total Fixed Assets	3 289 000	2 245 000	2 715 000	2 677 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	106 000	15 000	55 000	1 000
Total Current Assets	102 000	1 257 000	117 000	38 000
Total Assets	3 391 000	3 502 000	2 831 000	2 716 000
Total Equity	72 000	120 000	−138 000	121 000
Short-Term Group Debt	0	680 000	0	0
Total Long-Term Debt	3 224 000	2 672 000	2 933 000	2 595 000
Creditors	27 000	9 000	16 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	61 000	20 000	20 000	0
Total Current Debt	95 000	710 000	36 000	0
Total Equity and Debt	3 391 000	3 502 000	2 831 000	2 716 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−66,67 %	−23,33 %	187,68 %	−295,04 %
Debt-to-Equity Ratio	44,78	22,27	−21,25	21,45
Operating Profit Margin	9,39 %	13,13 %	−55,11 %	−87,81 %
Current Ratio	1,07	1,77	3,25	-
Quick Ratio	1,07	1,77	3,25	-
Equity Ratio	0,02	0,03	−0,05	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %