SAMEIET MAURSETH FJELLANDSBY

5004 BERGEN

Finances

Share Ownership

Return on Equity

16,84 %

Current Ratio

10,65

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	730 000	709 000	608 000	536 000
Net Income	130 000	271 000	−204 000	72 000
Total Assets	852 000	679 000	381 000	633 000
Total Equity	772 000	643 000	372 000	576 000

Income (NOK)	2022	2021	2020	2019
Revenue	730 000	709 000	608 000	536 000
Expenditure	603 000	439 000	814 000	466 000
Operating Profit	127 000	271 000	−206 000	70 000
Financial Income	3 000	0	2 000	2 000
Financial Costs	3 000	0	2 000	2 000
Financial Balance	0	0	0	0
Earnings Before Tax	130 000	271 000	−204 000	72 000
Tax	0	0	0	0
Net Income	130 000	271 000	−204 000	72 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	852 000	679 000	381 000	633 000
Total Assets	852 000	679 000	381 000	633 000
Total Retained Equity	772 000	643 000	372 000	576 000
Total Equity	772 000	643 000	372 000	576 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	80 000	36 000	10 000	57 000
Total Equity and Debt	852 000	679 000	381 000	633 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	730 000	709 000	608 000	536 000
Revenue	730 000	709 000	608 000	536 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	603 000	439 000	814 000	466 000
Operating Profit	127 000	271 000	−206 000	70 000
Financial Income	3 000	0	2 000	2 000
Financial Costs	3 000	0	2 000	2 000
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	130 000	271 000	−204 000	72 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	782 000	621 000	348 000	627 000
Total Current Assets	852 000	679 000	381 000	633 000
Total Assets	852 000	679 000	381 000	633 000
Total Equity	772 000	643 000	372 000	576 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	70 000	25 000	4 000	48 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	11 000	6 000	9 000
Total Current Debt	80 000	36 000	10 000	57 000
Total Equity and Debt	852 000	679 000	381 000	633 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,84 %	42,15 %	−54,84 %	12,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	17,4 %	38,22 %	−33,88 %	13,06 %
Current Ratio	10,65	18,86	38,1	11,11
Quick Ratio	10,65	18,86	38,1	11,11
Equity Ratio	0,91	0,95	0,98	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table