BOLIGSAMEIET SVEA FYR

3717 SKIEN

Finances

Share Ownership

Return on Equity

−40,38 %

Current Ratio

1,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	404 000	384 000	385 000	385 000
Net Income	−21 000	−76 000	76 000	40 000
Total Assets	505 000	471 000	499 000	375 000
Total Equity	52 000	72 000	148 000	72 000

Income (NOK)	2022	2021	2020	2019
Revenue	404 000	384 000	385 000	385 000
Expenditure	430 000	429 000	279 000	339 000
Operating Profit	−27 000	−77 000	74 000	33 000
Financial Income	6 000	1 000	2 000	7 000
Financial Costs	−6 000	0	0	0
Financial Balance	12 000	1 000	2 000	7 000
Earnings Before Tax	−21 000	−44 000	109 000	54 000
Tax	0	0	0	0
Net Income	−21 000	−76 000	76 000	40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	505 000	471 000	499 000	375 000
Total Assets	505 000	471 000	499 000	375 000
Total Retained Equity	52 000	72 000	148 000	72 000
Total Equity	52 000	72 000	148 000	72 000
Total Long-Term Debt	0	0	0	267 000
Total Current Debt	453 000	399 000	351 000	35 000
Total Equity and Debt	505 000	471 000	499 000	375 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	404 000	384 000	385 000	385 000
Revenue	404 000	384 000	385 000	385 000
Cost of Goods Sold	0	0	0	0
Salary Costs	34 000	29 000	28 000	23 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	430 000	429 000	279 000	339 000
Operating Profit	−27 000	−77 000	74 000	33 000
Financial Income	6 000	1 000	2 000	7 000
Financial Costs	−6 000	0	0	0
Financial Balance	12 000	1 000	2 000	7 000
Dividends	0	0	0	0
Net Income	−21 000	−76 000	76 000	40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	457 000	417 000	460 000	339 000
Total Current Assets	505 000	471 000	499 000	375 000
Total Assets	505 000	471 000	499 000	375 000
Total Equity	52 000	72 000	148 000	72 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	267 000
Creditors	51 000	41 000	38 000	35 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	453 000	399 000	351 000	35 000
Total Equity and Debt	505 000	471 000	499 000	375 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−40,38 %	−105,56 %	51,35 %	55,56 %
Debt-to-Equity Ratio	0	0	0	3,71
Operating Profit Margin	−6,68 %	−20,05 %	19,22 %	8,57 %
Current Ratio	1,11	1,18	1,42	10,71
Quick Ratio	1,11	1,18	1,42	10,71
Equity Ratio	0,1	0,15	0,3	0,19
Gross Profit Margin	100 %	100 %	100 %	100 %