STRANDVEGEN 1 ANS

6200 STRANDA

Finances

Share Ownership

Return on Equity

2,34 %

Current Ratio

9,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	433 000	424 000	379 000	442 000
Net Income	90 000	113 000	47 000	146 000
Total Assets	3 997 000	3 940 000	3 871 000	3 909 000
Total Equity	3 847 000	3 823 000	3 777 000	3 796 000

Income (NOK)	2022	2021	2020	2019
Revenue	433 000	424 000	379 000	442 000
Expenditure	359 000	315 000	334 000	302 000
Operating Profit	74 000	108 000	45 000	140 000
Financial Income	15 000	5 000	1 000	6 000
Financial Costs	0	0	0	0
Financial Balance	15 000	5 000	1 000	6 000
Earnings Before Tax	90 000	113 000	47 000	146 000
Tax	0	0	0	0
Net Income	90 000	113 000	47 000	146 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 575 000	2 722 000	2 869 000	3 016 000
Total Current Assets	1 421 000	1 218 000	1 002 000	894 000
Total Assets	3 997 000	3 940 000	3 871 000	3 909 000
Total Retained Equity	−853 000	−877 000	−923 000	−904 000
Total Equity	3 847 000	3 823 000	3 777 000	3 796 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	150 000	117 000	94 000	113 000
Total Equity and Debt	3 997 000	3 940 000	3 871 000	3 909 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	433 000	424 000	379 000	442 000
Revenue	433 000	424 000	379 000	442 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	147 000	147 000	147 000	147 000
Impairment	0	0	0	0
Expenditure	359 000	315 000	334 000	302 000
Operating Profit	74 000	108 000	45 000	140 000
Financial Income	15 000	5 000	1 000	6 000
Financial Costs	0	0	0	0
Financial Balance	15 000	5 000	1 000	6 000
Dividends	0	0	0	0
Net Income	90 000	113 000	47 000	146 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 575 000	2 722 000	2 869 000	3 016 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 575 000	2 722 000	2 869 000	3 016 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 575 000	2 722 000	2 869 000	3 016 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 385 000	1 183 000	970 000	863 000
Total Current Assets	1 421 000	1 218 000	1 002 000	894 000
Total Assets	3 997 000	3 940 000	3 871 000	3 909 000
Total Equity	3 847 000	3 823 000	3 777 000	3 796 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	81 000	50 000	42 000	44 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	69 000	67 000	52 000	69 000
Total Current Debt	150 000	117 000	94 000	113 000
Total Equity and Debt	3 997 000	3 940 000	3 871 000	3 909 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,34 %	2,96 %	1,24 %	3,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	17,09 %	25,47 %	11,87 %	31,67 %
Current Ratio	9,47	10,41	10,66	7,91
Quick Ratio	9,47	10,41	10,66	7,91
Equity Ratio	0,96	0,97	0,98	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %