company

ING. HVASSING AS

8028 BODØ

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

83,1 %

Current Ratio

N/A

Debt-to-Equity Ratio

1,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 000	0	5 000	98 000
Net Income	59 000	−75 000	−61 000	−15 000
Total Assets	170 000	111 000	201 000	270 000
Total Equity	71 000	11 000	87 000	148 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 000	0	5 000	98 000
Expenditure	44 000	79 000	76 000	114 000
Operating Profit	−41 000	−79 000	−70 000	−16 000
Financial Income	100 000	0	4 000	2 000
Financial Costs	0	0	0	0
Financial Balance	100 000	0	4 000	2 000
Earnings Before Tax	59 000	−79 000	−66 000	−15 000
Tax	0	−4 000	−5 000	1 000
Net Income	59 000	−75 000	−61 000	−15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	90 000	142 000	197 000
Total Current Assets	160 000	21 000	58 000	73 000
Total Assets	170 000	111 000	201 000	270 000
Total Retained Equity	−29 000	−89 000	−13 000	48 000
Total Equity	71 000	11 000	87 000	148 000
Total Long-Term Debt	100 000	100 000	114 000	100 000
Total Current Debt	0	0	0	22 000
Total Equity and Debt	170 000	111 000	201 000	270 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	5 000	98 000
Other Income	4 000	0	0	0
Revenue	4 000	0	5 000	98 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	30 000	52 000	55 000	55 000
Impairment	0	0	0	0
Expenditure	44 000	79 000	76 000	114 000
Operating Profit	−41 000	−79 000	−70 000	−16 000
Financial Income	100 000	0	4 000	2 000
Financial Costs	0	0	0	0
Financial Balance	100 000	0	4 000	2 000
Dividends	0	0	0	0
Net Income	59 000	−75 000	−61 000	−15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	21 000	57 000	93 000
Fixtures	0	9 000	26 000	44 000
Total Tangible Assets	0	30 000	82 000	137 000
Total Fiancial Fixed Assets	10 000	60 000	60 000	60 000
Total Fixed Assets	10 000	90 000	142 000	197 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	103 000	14 000	49 000	71 000
Total Current Assets	160 000	21 000	58 000	73 000
Total Assets	170 000	111 000	201 000	270 000
Total Equity	71 000	11 000	87 000	148 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	100 000	100 000	114 000	100 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	17 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	22 000
Total Equity and Debt	170 000	111 000	201 000	270 000

Financial indicators	2022	2021	2020	2019
Return on Equity	83,1 %	−681,82 %	−70,11 %	−10,14 %
Debt-to-Equity Ratio	1,41	9,09	1,31	0,68
Operating Profit Margin	−1 025 %	-	−1 400 %	−16,33 %
Current Ratio	-	-	-	3,32
Quick Ratio	-	-	-	3,32
Equity Ratio	0,42	0,1	0,43	0,55
Gross Profit Margin	100 %	-	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English