company

SAILTUV AS

1453 BJØRNEMYR

Finances

Share Ownership

Return on Equity

29,55 %

Current Ratio

6,8

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 679 000	3 899 000	2 631 000	1 956 000
Net Income	638 000	571 000	300 000	181 000
Total Assets	2 531 000	2 457 000	1 763 000	1 487 000
Total Equity	2 159 000	1 521 000	1 451 000	1 150 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 679 000	3 899 000	2 631 000	1 956 000
Expenditure	3 876 000	3 171 000	2 247 000	1 726 000
Operating Profit	804 000	727 000	384 000	230 000
Financial Income	12 000	8 000	1 000	1 000
Financial Costs	1 000	0	1 000	0
Financial Balance	11 000	8 000	0	1 000
Earnings Before Tax	815 000	734 000	385 000	232 000
Tax	177 000	164 000	85 000	51 000
Net Income	638 000	571 000	300 000	181 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 531 000	2 457 000	1 763 000	1 487 000
Total Assets	2 531 000	2 457 000	1 763 000	1 487 000
Total Retained Equity	2 054 000	1 416 000	1 346 000	1 045 000
Total Equity	2 159 000	1 521 000	1 451 000	1 150 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	372 000	936 000	312 000	336 000
Total Equity and Debt	2 531 000	2 457 000	1 763 000	1 487 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 679 000	3 899 000	2 631 000	1 956 000
Other Income	0	0	0	0
Revenue	4 679 000	3 899 000	2 631 000	1 956 000
Cost of Goods Sold	3 204 000	2 453 000	1 668 000	1 224 000
Salary Costs	11 000	9 000	25 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 876 000	3 171 000	2 247 000	1 726 000
Operating Profit	804 000	727 000	384 000	230 000
Financial Income	12 000	8 000	1 000	1 000
Financial Costs	1 000	0	1 000	0
Financial Balance	11 000	8 000	0	1 000
Dividends	0	500 000	0	0
Net Income	638 000	571 000	300 000	181 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	1 331 000	1 224 000	881 000	865 000
Total Investments	0	0	0	0
Cash, Bank	1 034 000	1 112 000	817 000	580 000
Total Current Assets	2 531 000	2 457 000	1 763 000	1 487 000
Total Assets	2 531 000	2 457 000	1 763 000	1 487 000
Total Equity	2 159 000	1 521 000	1 451 000	1 150 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	102 000	84 000	69 000	72 000
Unpaid Taxes	82 000	77 000	79 000	49 000
Dividends	0	500 000	0	0
Other Current Debt	11 000	611 000	80 000	164 000
Total Current Debt	372 000	936 000	312 000	336 000
Total Equity and Debt	2 531 000	2 457 000	1 763 000	1 487 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,55 %	37,54 %	20,68 %	15,74 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	17,18 %	18,65 %	14,6 %	11,76 %
Current Ratio	6,8	2,63	5,65	4,43
Quick Ratio	−2,64	−8,53	−3,1	−2,81
Equity Ratio	0,85	0,62	0,82	0,77
Gross Profit Margin	31,52 %	37,09 %	36,6 %	37,42 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English