DATASELSKAPET AS

4870 FEVIK

Finances

Return on Equity

1,43 %

Current Ratio

1,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	334 000	507 000	2 501 000	1 900 000
Net Income	27 000	−1 301 000	1 402 000	544 000
Total Assets	2 971 000	2 574 000	3 705 000	2 578 000
Total Equity	1 882 000	1 855 000	3 156 000	1 754 000

Income (NOK)	2022	2021	2020	2019
Revenue	334 000	507 000	2 501 000	1 900 000
Expenditure	195 000	1 691 000	739 000	1 311 000
Operating Profit	138 000	−1 183 000	1 762 000	589 000
Financial Income	57 000	153 000	265 000	103 000
Financial Costs	169 000	302 000	194 000	24 000
Financial Balance	−112 000	−149 000	71 000	79 000
Earnings Before Tax	27 000	−1 333 000	1 833 000	669 000
Tax	0	−32 000	431 000	125 000
Net Income	27 000	−1 301 000	1 402 000	544 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 657 000	1 188 000	1 363 000	586 000
Total Current Assets	1 314 000	1 386 000	2 342 000	1 992 000
Total Assets	2 971 000	2 574 000	3 705 000	2 578 000
Total Retained Equity	1 782 000	1 755 000	3 056 000	1 654 000
Total Equity	1 882 000	1 855 000	3 156 000	1 754 000
Total Long-Term Debt	0	0	32 000	7 000
Total Current Debt	1 089 000	719 000	517 000	817 000
Total Equity and Debt	2 971 000	2 574 000	3 705 000	2 578 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	334 000	507 000	2 443 000	1 900 000
Other Income	0	0	58 000	0
Revenue	334 000	507 000	2 501 000	1 900 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 000	725 000	435 000	951 000
Depreciation	0	180 000	114 000	78 000
Impairment	0	0	0	0
Expenditure	195 000	1 691 000	739 000	1 311 000
Operating Profit	138 000	−1 183 000	1 762 000	589 000
Financial Income	57 000	153 000	265 000	103 000
Financial Costs	169 000	302 000	194 000	24 000
Financial Balance	−112 000	−149 000	71 000	79 000
Dividends	0	0	0	0
Net Income	27 000	−1 301 000	1 402 000	544 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	825 000	0
Fixtures	0	0	0	313 000
Total Tangible Assets	0	0	825 000	313 000
Total Fiancial Fixed Assets	1 657 000	1 188 000	538 000	272 000
Total Fixed Assets	1 657 000	1 188 000	1 363 000	586 000
Stock	0	0	0	0
Total Investments	850 000	874 000	856 000	247 000
Cash, Bank	248 000	156 000	464 000	380 000
Total Current Assets	1 314 000	1 386 000	2 342 000	1 992 000
Total Assets	2 971 000	2 574 000	3 705 000	2 578 000
Total Equity	1 882 000	1 855 000	3 156 000	1 754 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	32 000	7 000
Creditors	5 000	5 000	1 000	0
Unpaid Taxes	0	−1 000	83 000	194 000
Dividends	0	0	0	0
Other Current Debt	1 084 000	714 000	13 000	496 000
Total Current Debt	1 089 000	719 000	517 000	817 000
Total Equity and Debt	2 971 000	2 574 000	3 705 000	2 578 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,43 %	−70,13 %	44,42 %	31,01 %
Debt-to-Equity Ratio	0	0	0,01	0
Operating Profit Margin	41,32 %	−233,33 %	70,45 %	31 %
Current Ratio	1,21	1,93	4,53	2,44
Quick Ratio	1,21	1,93	4,53	2,44
Equity Ratio	0,63	0,72	0,85	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %