LØNNINGSVEGEN 1 AS

5009 BERGEN

Finances

Share Ownership

Return on Equity

174,59 %

Current Ratio

0,01

Debt-to-Equity Ratio

12,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 316 000	7 066 000	6 947 000	6 823 000
Net Income	4 185 000	4 134 000	2 853 000	2 890 000
Total Assets	36 158 000	36 561 000	37 375 000	38 734 000
Total Equity	2 397 000	1 696 000	1 152 000	1 099 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 316 000	7 066 000	6 947 000	6 823 000
Expenditure	881 000	1 166 000	2 645 000	1 921 000
Operating Profit	6 435 000	5 900 000	4 302 000	4 902 000
Financial Income	0	0	0	0
Financial Costs	1 070 000	600 000	645 000	1 197 000
Financial Balance	−1 070 000	−600 000	−645 000	−1 197 000
Earnings Before Tax	5 365 000	5 300 000	3 657 000	3 705 000
Tax	1 180 000	1 166 000	805 000	815 000
Net Income	4 185 000	4 134 000	2 853 000	2 890 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	36 115 000	36 522 000	37 261 000	38 677 000
Total Current Assets	42 000	39 000	114 000	57 000
Total Assets	36 158 000	36 561 000	37 375 000	38 734 000
Total Retained Equity	1 630 000	928 000	385 000	331 000
Total Equity	2 397 000	1 696 000	1 152 000	1 099 000
Total Long-Term Debt	29 259 000	30 258 000	32 561 000	34 084 000
Total Current Debt	4 501 000	4 606 000	3 662 000	3 551 000
Total Equity and Debt	36 158 000	36 561 000	37 375 000	38 734 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 316 000	7 066 000	6 947 000	6 823 000
Other Income	0	0	0	0
Revenue	7 316 000	7 066 000	6 947 000	6 823 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	465 000	739 000	1 452 000	1 449 000
Impairment	0	0	0	0
Expenditure	881 000	1 166 000	2 645 000	1 921 000
Operating Profit	6 435 000	5 900 000	4 302 000	4 902 000
Financial Income	0	0	0	0
Financial Costs	1 070 000	600 000	645 000	1 197 000
Financial Balance	−1 070 000	−600 000	−645 000	−1 197 000
Dividends	0	0	0	0
Net Income	4 185 000	4 134 000	2 853 000	2 890 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	36 115 000	36 522 000	37 261 000	38 677 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	36 115 000	36 522 000	37 261 000	38 677 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	36 115 000	36 522 000	37 261 000	38 677 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	3 000	78 000	51 000
Total Current Assets	42 000	39 000	114 000	57 000
Total Assets	36 158 000	36 561 000	37 375 000	38 734 000
Total Equity	2 397 000	1 696 000	1 152 000	1 099 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	29 259 000	30 258 000	32 561 000	34 084 000
Creditors	35 000	3 000	73 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 466 000	4 603 000	3 589 000	3 547 000
Total Current Debt	4 501 000	4 606 000	3 662 000	3 551 000
Total Equity and Debt	36 158 000	36 561 000	37 375 000	38 734 000

Financial indicators	2022	2021	2020	2019
Return on Equity	174,59 %	243,75 %	247,66 %	262,97 %
Debt-to-Equity Ratio	12,21	17,84	28,26	31,01
Operating Profit Margin	87,96 %	83,5 %	61,93 %	71,85 %
Current Ratio	0,01	0,01	0,03	0,02
Quick Ratio	0,01	0,01	0,03	0,02
Equity Ratio	0,07	0,05	0,03	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %