ADVOKATFIRMA HAAKSTAD & CO DA

4836 ARENDAL

Finances

Share Ownership

Return on Equity

207,25 %

Current Ratio

2,36

Debt-to-Equity Ratio

0,66

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 541 000	9 087 000	9 993 000	10 602 000
Net Income	2 829 000	1 858 000	1 869 000	2 475 000
Total Assets	3 919 000	3 124 000	3 319 000	3 455 000
Total Equity	1 365 000	1 040 000	586 000	799 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 541 000	9 087 000	9 993 000	10 602 000
Expenditure	7 674 000	7 214 000	8 100 000	8 085 000
Operating Profit	2 867 000	1 873 000	1 893 000	2 517 000
Financial Income	15 000	28 000	28 000	21 000
Financial Costs	54 000	43 000	52 000	62 000
Financial Balance	−39 000	−15 000	−24 000	−41 000
Earnings Before Tax	2 829 000	1 858 000	1 869 000	2 475 000
Tax	0	0	0	0
Net Income	2 829 000	1 858 000	1 869 000	2 475 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 000	30 000	14 000	39 000
Total Current Assets	3 906 000	3 094 000	3 305 000	3 416 000
Total Assets	3 919 000	3 124 000	3 319 000	3 455 000
Total Retained Equity	1 290 000	965 000	511 000	724 000
Total Equity	1 365 000	1 040 000	586 000	799 000
Total Long-Term Debt	900 000	1 300 000	1 300 000	1 700 000
Total Current Debt	1 654 000	784 000	1 434 000	956 000
Total Equity and Debt	3 919 000	3 124 000	3 319 000	3 455 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 541 000	9 086 000	9 976 000	10 601 000
Other Income	0	1 000	17 000	0
Revenue	10 541 000	9 087 000	9 993 000	10 602 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 965 000	5 021 000	5 563 000	5 600 000
Depreciation	18 000	18 000	24 000	77 000
Impairment	0	0	0	0
Expenditure	7 674 000	7 214 000	8 100 000	8 085 000
Operating Profit	2 867 000	1 873 000	1 893 000	2 517 000
Financial Income	15 000	28 000	28 000	21 000
Financial Costs	54 000	43 000	52 000	62 000
Financial Balance	−39 000	−15 000	−24 000	−41 000
Dividends	0	0	0	0
Net Income	2 829 000	1 858 000	1 869 000	2 475 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 000	30 000	14 000	39 000
Total Tangible Assets	13 000	30 000	14 000	39 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 000	30 000	14 000	39 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	375 000	478 000	388 000	538 000
Total Current Assets	3 906 000	3 094 000	3 305 000	3 416 000
Total Assets	3 919 000	3 124 000	3 319 000	3 455 000
Total Equity	1 365 000	1 040 000	586 000	799 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	900 000	1 300 000	1 300 000	1 700 000
Creditors	247 000	293 000	280 000	236 000
Unpaid Taxes	514 000	377 000	563 000	446 000
Dividends	0	0	0	0
Other Current Debt	289 000	114 000	286 000	274 000
Total Current Debt	1 654 000	784 000	1 434 000	956 000
Total Equity and Debt	3 919 000	3 124 000	3 319 000	3 455 000

Financial indicators	2022	2021	2020	2019
Return on Equity	207,25 %	178,65 %	318,94 %	309,76 %
Debt-to-Equity Ratio	0,66	1,25	2,22	2,13
Operating Profit Margin	27,2 %	20,61 %	18,94 %	23,74 %
Current Ratio	2,36	3,95	2,3	3,57
Quick Ratio	2,36	3,95	2,3	3,57
Equity Ratio	0,35	0,33	0,18	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %