EIERSEKSJONSSAMEIET PROFESSOR BIRKELANDSVEI 24 ABCD

0165 OSLO

Finances

Share Ownership

Return on Equity

5,2 %

Current Ratio

29,93

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	2 253 000	2 223 000	2 146 000	1 922 000
Net Income	281 000	783 000	411 000	−436 000
Total Assets	5 596 000	5 424 000	4 604 000	4 524 000
Total Equity	5 409 000	5 128 000	4 346 000	3 934 000

Income (NOK)	2021	2020	2019	2018
Revenue	2 253 000	2 223 000	2 146 000	1 922 000
Expenditure	1 992 000	1 471 000	1 802 000	2 405 000
Operating Profit	260 000	752 000	343 000	−483 000
Financial Income	0	31 000	68 000	47 000
Financial Costs	−20 000	0	0	0
Financial Balance	20 000	31 000	68 000	47 000
Earnings Before Tax	281 000	783 000	411 000	−436 000
Tax	0	0	0	0
Net Income	281 000	783 000	411 000	−436 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	5 596 000	5 424 000	4 604 000	4 524 000
Total Assets	5 596 000	5 424 000	4 604 000	4 524 000
Total Retained Equity	5 409 000	5 128 000	4 346 000	3 934 000
Total Equity	5 409 000	5 128 000	4 346 000	3 934 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	187 000	296 000	259 000	590 000
Total Equity and Debt	5 596 000	5 424 000	4 604 000	4 524 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	2 131 000	2 159 000	2 146 000	1 837 000
Other Income	121 000	64 000	0	85 000
Revenue	2 253 000	2 223 000	2 146 000	1 922 000
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	−24 000	138 000	114 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 992 000	1 471 000	1 802 000	2 405 000
Operating Profit	260 000	752 000	343 000	−483 000
Financial Income	0	31 000	68 000	47 000
Financial Costs	−20 000	0	0	0
Financial Balance	20 000	31 000	68 000	47 000
Dividends	0	0	0	0
Net Income	281 000	783 000	411 000	−436 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 576 000	5 162 000	4 480 000	4 269 000
Total Current Assets	5 596 000	5 424 000	4 604 000	4 524 000
Total Assets	5 596 000	5 424 000	4 604 000	4 524 000
Total Equity	5 409 000	5 128 000	4 346 000	3 934 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	101 000	257 000	121 000	500 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	86 000	39 000	138 000	90 000
Total Current Debt	187 000	296 000	259 000	590 000
Total Equity and Debt	5 596 000	5 424 000	4 604 000	4 524 000

Financial indicators	2021	2020	2019	2018
Return on Equity	5,2 %	15,27 %	9,46 %	−11,08 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,54 %	33,83 %	15,98 %	−25,13 %
Current Ratio	29,93	18,32	17,78	7,67
Quick Ratio	29,93	18,32	17,78	7,67
Equity Ratio	0,97	0,95	0,94	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table