Ø BRENDE EIENDOM AS

6908 FLORØ

Finances

Share Ownership

Return on Equity

81,19 %

Current Ratio

1,62

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 859 000	1 802 000	1 758 000	1 727 000
Net Income	1 325 000	712 000	935 000	1 216 000
Total Assets	2 467 000	2 229 000	2 820 000	2 696 000
Total Equity	1 632 000	908 000	2 196 000	2 251 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 859 000	1 802 000	1 758 000	1 727 000
Expenditure	168 000	897 000	568 000	178 000
Operating Profit	1 691 000	905 000	1 190 000	1 548 000
Financial Income	7 000	8 000	9 000	11 000
Financial Costs	0	0	0	0
Financial Balance	7 000	8 000	9 000	11 000
Earnings Before Tax	1 698 000	913 000	1 199 000	1 559 000
Tax	374 000	201 000	264 000	343 000
Net Income	1 325 000	712 000	935 000	1 216 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 309 000	1 309 000	1 309 000	1 309 000
Total Current Assets	1 158 000	920 000	1 511 000	1 387 000
Total Assets	2 467 000	2 229 000	2 820 000	2 696 000
Total Retained Equity	1 532 000	808 000	2 096 000	2 151 000
Total Equity	1 632 000	908 000	2 196 000	2 251 000
Total Long-Term Debt	117 000	111 000	105 000	99 000
Total Current Debt	717 000	1 209 000	519 000	347 000
Total Equity and Debt	2 467 000	2 229 000	2 820 000	2 696 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 859 000	1 802 000	1 758 000	1 727 000
Revenue	1 859 000	1 802 000	1 758 000	1 727 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	168 000	897 000	568 000	178 000
Operating Profit	1 691 000	905 000	1 190 000	1 548 000
Financial Income	7 000	8 000	9 000	11 000
Financial Costs	0	0	0	0
Financial Balance	7 000	8 000	9 000	11 000
Dividends	600 000	2 000 000	990 000	450 000
Net Income	1 325 000	712 000	935 000	1 216 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 309 000	1 309 000	1 309 000	1 309 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 309 000	1 309 000	1 309 000	1 309 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 309 000	1 309 000	1 309 000	1 309 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 115 000	920 000	1 510 000	1 387 000
Total Current Assets	1 158 000	920 000	1 511 000	1 387 000
Total Assets	2 467 000	2 229 000	2 820 000	2 696 000
Total Equity	1 632 000	908 000	2 196 000	2 251 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	117 000	111 000	105 000	99 000
Creditors	3 000	15 000	262 000	0
Unpaid Taxes	0	0	0	0
Dividends	600 000	2 000 000	990 000	450 000
Other Current Debt	346 000	0	0	11 000
Total Current Debt	717 000	1 209 000	519 000	347 000
Total Equity and Debt	2 467 000	2 229 000	2 820 000	2 696 000

Financial indicators	2022	2021	2020	2019
Return on Equity	81,19 %	78,41 %	42,58 %	54,02 %
Debt-to-Equity Ratio	0,07	0,12	0,05	0,04
Operating Profit Margin	90,96 %	50,22 %	67,69 %	89,64 %
Current Ratio	1,62	0,76	2,91	4
Quick Ratio	1,62	0,76	2,91	4
Equity Ratio	0,66	0,41	0,78	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %