SAMEIET HOVDIN GARD

7340 OPPDAL

Finances

Share Ownership

Return on Equity

−4,41 %

Current Ratio

37,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	571 000	569 000	537 000	542 000
Net Income	−65 000	37 000	183 000	121 000
Total Assets	1 513 000	1 577 000	1 531 000	1 341 000
Total Equity	1 475 000	1 540 000	1 503 000	1 320 000

Income (NOK)	2022	2021	2020	2019
Revenue	571 000	569 000	537 000	542 000
Expenditure	641 000	535 000	372 000	431 000
Operating Profit	−71 000	34 000	165 000	111 000
Financial Income	6 000	3 000	18 000	10 000
Financial Costs	0	0	0	0
Financial Balance	6 000	3 000	18 000	10 000
Earnings Before Tax	−65 000	37 000	183 000	121 000
Tax	0	0	0	0
Net Income	−65 000	37 000	183 000	121 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	102 000	135 000	0	0
Total Current Assets	1 411 000	1 442 000	1 531 000	1 341 000
Total Assets	1 513 000	1 577 000	1 531 000	1 341 000
Total Retained Equity	1 475 000	1 540 000	1 503 000	1 320 000
Total Equity	1 475 000	1 540 000	1 503 000	1 320 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	38 000	36 000	27 000	21 000
Total Equity and Debt	1 513 000	1 577 000	1 531 000	1 341 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	571 000	569 000	537 000	542 000
Revenue	571 000	569 000	537 000	542 000
Cost of Goods Sold	0	0	0	0
Salary Costs	26 000	36 000	29 000	40 000
Depreciation	32 000	27 000	0	17 000
Impairment	0	0	0	0
Expenditure	641 000	535 000	372 000	431 000
Operating Profit	−71 000	34 000	165 000	111 000
Financial Income	6 000	3 000	18 000	10 000
Financial Costs	0	0	0	0
Financial Balance	6 000	3 000	18 000	10 000
Dividends	0	0	0	0
Net Income	−65 000	37 000	183 000	121 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	102 000	135 000	0	0
Total Tangible Assets	102 000	135 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	102 000	135 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 183 000	1 220 000	1 336 000	1 126 000
Total Current Assets	1 411 000	1 442 000	1 531 000	1 341 000
Total Assets	1 513 000	1 577 000	1 531 000	1 341 000
Total Equity	1 475 000	1 540 000	1 503 000	1 320 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	38 000	36 000	27 000	21 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	38 000	36 000	27 000	21 000
Total Equity and Debt	1 513 000	1 577 000	1 531 000	1 341 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,41 %	2,4 %	12,18 %	9,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−12,43 %	5,98 %	30,73 %	20,48 %
Current Ratio	37,13	40,06	56,7	63,86
Quick Ratio	37,13	40,06	56,7	63,86
Equity Ratio	0,97	0,98	0,98	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table