ADVOKAT SVEINUNG SAUAR

3812 AKKERHAUGEN

Finances

Share Ownership

Return on Equity

166,29 %

Current Ratio

2,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	604 000	725 000	705 000	216 000
Net Income	439 000	574 000	580 000	112 000
Total Assets	413 000	394 000	507 000	298 000
Total Equity	264 000	376 000	447 000	246 000

Income (NOK)	2022	2021	2020	2019
Revenue	604 000	725 000	705 000	216 000
Expenditure	166 000	151 000	126 000	104 000
Operating Profit	438 000	574 000	579 000	112 000
Financial Income	1 000	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	0
Earnings Before Tax	439 000	574 000	580 000	112 000
Tax	0	0	0	0
Net Income	439 000	574 000	580 000	112 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	413 000	394 000	507 000	298 000
Total Assets	413 000	394 000	507 000	298 000
Total Retained Equity	264 000	376 000	447 000	246 000
Total Equity	264 000	376 000	447 000	246 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	150 000	18 000	59 000	52 000
Total Equity and Debt	413 000	394 000	507 000	298 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	604 000	725 000	705 000	216 000
Other Income	0	0	0	0
Revenue	604 000	725 000	705 000	216 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	166 000	151 000	126 000	104 000
Operating Profit	438 000	574 000	579 000	112 000
Financial Income	1 000	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	0
Dividends	0	0	0	0
Net Income	439 000	574 000	580 000	112 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	285 000	108 000	228 000	204 000
Total Current Assets	413 000	394 000	507 000	298 000
Total Assets	413 000	394 000	507 000	298 000
Total Equity	264 000	376 000	447 000	246 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	14 000	18 000	10 000	17 000
Unpaid Taxes	62 000	0	50 000	36 000
Dividends	0	0	0	0
Other Current Debt	74 000	0	0	0
Total Current Debt	150 000	18 000	59 000	52 000
Total Equity and Debt	413 000	394 000	507 000	298 000

Financial indicators	2022	2021	2020	2019
Return on Equity	166,29 %	152,66 %	129,75 %	45,53 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	72,52 %	79,17 %	82,13 %	51,85 %
Current Ratio	2,75	21,89	8,59	5,73
Quick Ratio	2,75	21,89	8,59	5,73
Equity Ratio	0,64	0,95	0,88	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %