JBT AS

6507 KRISTIANSUND N

Finances

Return on Equity

−3,66 %

Current Ratio

65,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−845 000	2 632 000	1 219 000	4 944 000
Total Assets	23 311 000	29 233 000	29 463 000	33 868 000
Total Equity	23 100 000	23 945 000	27 383 000	29 699 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	195 000	187 000	180 000	167 000
Operating Profit	−195 000	−188 000	−180 000	−167 000
Financial Income	932 000	2 928 000	1 539 000	5 144 000
Financial Costs	1 582 000	109 000	82 000	0
Financial Balance	−650 000	2 819 000	1 457 000	5 144 000
Earnings Before Tax	−845 000	2 632 000	1 276 000	4 976 000
Tax	0	0	58 000	32 000
Net Income	−845 000	2 632 000	1 219 000	4 944 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 619 000	9 241 000	18 148 000	20 151 000
Total Current Assets	13 691 000	19 992 000	11 315 000	13 716 000
Total Assets	23 311 000	29 233 000	29 463 000	33 868 000
Total Retained Equity	23 000 000	23 845 000	27 283 000	29 599 000
Total Equity	23 100 000	23 945 000	27 383 000	29 699 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	210 000	5 288 000	2 080 000	4 168 000
Total Equity and Debt	23 311 000	29 233 000	29 463 000	33 868 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	114 000	114 000	113 000	114 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	195 000	187 000	180 000	167 000
Operating Profit	−195 000	−188 000	−180 000	−167 000
Financial Income	932 000	2 928 000	1 539 000	5 144 000
Financial Costs	1 582 000	109 000	82 000	0
Financial Balance	−650 000	2 819 000	1 457 000	5 144 000
Dividends	0	6 070 000	2 000 000	4 000 000
Net Income	−845 000	2 632 000	1 219 000	4 944 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	9 619 000	9 241 000	18 148 000	20 151 000
Total Fixed Assets	9 619 000	9 241 000	18 148 000	20 151 000
Stock	0	0	0	0
Total Investments	9 728 000	11 245 000	0	0
Cash, Bank	3 871 000	6 733 000	10 391 000	13 186 000
Total Current Assets	13 691 000	19 992 000	11 315 000	13 716 000
Total Assets	23 311 000	29 233 000	29 463 000	33 868 000
Total Equity	23 100 000	23 945 000	27 383 000	29 699 000
Short-Term Group Debt	0	0	0	147 000
Total Long-Term Debt	0	0	0	0
Creditors	2 000	0	0	3 000
Unpaid Taxes	14 000	14 000	13 000	13 000
Dividends	0	6 070 000	2 000 000	4 000 000
Other Current Debt	194 000	5 274 000	10 000	6 000
Total Current Debt	210 000	5 288 000	2 080 000	4 168 000
Total Equity and Debt	23 311 000	29 233 000	29 463 000	33 868 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,66 %	10,99 %	4,45 %	16,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	65,2	3,78	5,44	3,29
Quick Ratio	65,2	3,78	5,44	3,29
Equity Ratio	0,99	0,82	0,93	0,88
Gross Profit Margin	-	-	-	-