SANNAN EIENDOM AS

7160 BJUGN

Finances

Share Ownership

Return on Equity

4,24 %

Current Ratio

0,6

Debt-to-Equity Ratio

1,71

Key figures (NOK)	2022	2021	2020	2019
Revenue	360 000	370 000	316 000	313 000
Net Income	43 000	76 000	4 000	−5 000
Total Assets	2 858 000	3 019 000	3 107 000	3 293 000
Total Equity	1 013 000	970 000	894 000	891 000

Income (NOK)	2022	2021	2020	2019
Revenue	360 000	370 000	316 000	313 000
Expenditure	216 000	197 000	193 000	182 000
Operating Profit	144 000	173 000	123 000	131 000
Financial Income	0	0	0	0
Financial Costs	102 000	97 000	120 000	135 000
Financial Balance	−102 000	−97 000	−120 000	−135 000
Earnings Before Tax	43 000	76 000	4 000	−5 000
Tax	0	0	0	0
Net Income	43 000	76 000	4 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 793 000	2 954 000	3 097 000	3 240 000
Total Current Assets	65 000	65 000	10 000	53 000
Total Assets	2 858 000	3 019 000	3 107 000	3 293 000
Total Retained Equity	−337 000	−380 000	−456 000	−459 000
Total Equity	1 013 000	970 000	894 000	891 000
Total Long-Term Debt	1 737 000	1 942 000	2 143 000	2 325 000
Total Current Debt	108 000	108 000	70 000	77 000
Total Equity and Debt	2 858 000	3 019 000	3 107 000	3 293 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	10 000	16 000	13 000
Other Income	360 000	360 000	300 000	300 000
Revenue	360 000	370 000	316 000	313 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	161 000	143 000	143 000	143 000
Impairment	0	0	0	0
Expenditure	216 000	197 000	193 000	182 000
Operating Profit	144 000	173 000	123 000	131 000
Financial Income	0	0	0	0
Financial Costs	102 000	97 000	120 000	135 000
Financial Balance	−102 000	−97 000	−120 000	−135 000
Dividends	0	0	0	0
Net Income	43 000	76 000	4 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 793 000	2 954 000	3 097 000	3 240 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 793 000	2 954 000	3 097 000	3 240 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 793 000	2 954 000	3 097 000	3 240 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	65 000	28 000	1 000	53 000
Total Current Assets	65 000	65 000	10 000	53 000
Total Assets	2 858 000	3 019 000	3 107 000	3 293 000
Total Equity	1 013 000	970 000	894 000	891 000
Short-Term Group Debt	22 000	22 000	0	0
Total Long-Term Debt	1 737 000	1 942 000	2 143 000	2 325 000
Creditors	2 000	2 000	1 000	5 000
Unpaid Taxes	84 000	84 000	69 000	72 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	108 000	108 000	70 000	77 000
Total Equity and Debt	2 858 000	3 019 000	3 107 000	3 293 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,24 %	7,84 %	0,45 %	−0,56 %
Debt-to-Equity Ratio	1,71	2	2,4	2,61
Operating Profit Margin	40 %	46,76 %	38,92 %	41,85 %
Current Ratio	0,6	0,6	0,14	0,69
Quick Ratio	0,6	0,6	0,14	0,69
Equity Ratio	0,35	0,32	0,29	0,27
Gross Profit Margin	100 %	100 %	100 %	100 %