GLEMMEN GÅRD EIENDOM AS

1617 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

35,86 %

Current Ratio

6,56

Debt-to-Equity Ratio

−9,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−374 000	−263 000	−254 000	−354 000
Total Assets	8 863 000	8 653 000	8 653 000	8 657 000
Total Equity	−1 043 000	−771 000	−508 000	−254 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	17 000	47 000	13 000	49 000
Operating Profit	−17 000	−47 000	−13 000	−49 000
Financial Income	0	0	0	0
Financial Costs	386 000	217 000	240 000	305 000
Financial Balance	−386 000	−217 000	−240 000	−305 000
Earnings Before Tax	−403 000	−263 000	−254 000	−354 000
Tax	−29 000	0	0	0
Net Income	−374 000	−263 000	−254 000	−354 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 293 000	8 211 000	8 211 000	8 211 000
Total Current Assets	571 000	442 000	442 000	446 000
Total Assets	8 863 000	8 653 000	8 653 000	8 657 000
Total Retained Equity	−2 628 000	−2 254 000	−1 991 000	−1 737 000
Total Equity	−1 043 000	−771 000	−508 000	−254 000
Total Long-Term Debt	9 819 000	9 419 000	9 156 000	8 905 000
Total Current Debt	87 000	5 000	5 000	5 000
Total Equity and Debt	8 863 000	8 653 000	8 653 000	8 657 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	6 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	47 000	13 000	49 000
Operating Profit	−17 000	−47 000	−13 000	−49 000
Financial Income	0	0	0	0
Financial Costs	386 000	217 000	240 000	305 000
Financial Balance	−386 000	−217 000	−240 000	−305 000
Dividends	0	0	0	0
Net Income	−374 000	−263 000	−254 000	−354 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 293 000	8 211 000	8 211 000	8 211 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 293 000	8 211 000	8 211 000	8 211 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 293 000	8 211 000	8 211 000	8 211 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	6 000	6 000	10 000
Total Current Assets	571 000	442 000	442 000	446 000
Total Assets	8 863 000	8 653 000	8 653 000	8 657 000
Total Equity	−1 043 000	−771 000	−508 000	−254 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 819 000	9 419 000	9 156 000	8 905 000
Creditors	82 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	5 000	5 000	5 000
Total Current Debt	87 000	5 000	5 000	5 000
Total Equity and Debt	8 863 000	8 653 000	8 653 000	8 657 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,86 %	34,11 %	50 %	139,37 %
Debt-to-Equity Ratio	−9,41	−12,22	−18,02	−35,06
Operating Profit Margin	-	-	-	-
Current Ratio	6,56	88,4	88,4	89,2
Quick Ratio	6,56	88,4	88,4	89,2
Equity Ratio	−0,12	−0,09	−0,06	−0,03
Gross Profit Margin	-	-	-	-