GLEMMEN EIENDOM I AS

1710 SARPSBORG

Finances

Share Ownership

Return on Equity

−16,54 %

Current Ratio

0,13

Debt-to-Equity Ratio

8,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 679 000	3 495 000	3 712 000	3 459 000
Net Income	−313 000	1 913 000	1 872 000	1 674 000
Total Assets	26 836 000	18 995 000	20 558 000	19 927 000
Total Equity	1 892 000	1 495 000	1 461 000	1 403 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 679 000	3 495 000	3 712 000	3 459 000
Expenditure	2 428 000	748 000	1 013 000	834 000
Operating Profit	251 000	2 747 000	2 699 000	2 625 000
Financial Income	4 000	2 000	12 000	21 000
Financial Costs	657 000	297 000	311 000	499 000
Financial Balance	−653 000	−295 000	−299 000	−478 000
Earnings Before Tax	−401 000	2 452 000	2 400 000	2 146 000
Tax	−88 000	540 000	528 000	472 000
Net Income	−313 000	1 913 000	1 872 000	1 674 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 597 000	16 238 000	16 562 000	17 020 000
Total Current Assets	1 239 000	2 757 000	3 997 000	2 906 000
Total Assets	26 836 000	18 995 000	20 558 000	19 927 000
Total Retained Equity	682 000	995 000	961 000	903 000
Total Equity	1 892 000	1 495 000	1 461 000	1 403 000
Total Long-Term Debt	15 639 000	15 007 000	16 701 000	16 374 000
Total Current Debt	9 305 000	2 493 000	2 397 000	2 150 000
Total Equity and Debt	26 836 000	18 995 000	20 558 000	19 927 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 679 000	3 495 000	3 470 000	3 459 000
Other Income	0	0	242 000	0
Revenue	2 679 000	3 495 000	3 712 000	3 459 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	550 000	469 000	458 000	458 000
Impairment	0	0	0	0
Expenditure	2 428 000	748 000	1 013 000	834 000
Operating Profit	251 000	2 747 000	2 699 000	2 625 000
Financial Income	4 000	2 000	12 000	21 000
Financial Costs	657 000	297 000	311 000	499 000
Financial Balance	−653 000	−295 000	−299 000	−478 000
Dividends	0	0	0	0
Net Income	−313 000	1 913 000	1 872 000	1 674 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	25 597 000	16 238 000	16 562 000	17 020 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	25 597 000	16 238 000	16 562 000	17 020 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	25 597 000	16 238 000	16 562 000	17 020 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 239 000	2 757 000	3 997 000	2 906 000
Total Assets	26 836 000	18 995 000	20 558 000	19 927 000
Total Equity	1 892 000	1 495 000	1 461 000	1 403 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 639 000	15 007 000	16 701 000	16 374 000
Creditors	379 000	84 000	71 000	116 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 927 000	2 408 000	2 326 000	2 035 000
Total Current Debt	9 305 000	2 493 000	2 397 000	2 150 000
Total Equity and Debt	26 836 000	18 995 000	20 558 000	19 927 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−16,54 %	127,96 %	128,13 %	119,32 %
Debt-to-Equity Ratio	8,27	10,04	11,43	11,67
Operating Profit Margin	9,37 %	78,6 %	72,71 %	75,89 %
Current Ratio	0,13	1,11	1,67	1,35
Quick Ratio	0,13	1,11	1,67	1,35
Equity Ratio	0,07	0,08	0,07	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %