BOLIGSAMEIET ZONE 1

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

5,9 %

Current Ratio

5,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2010	2009
Revenue	467 000	455 000	301 000	211 000
Net Income	23 000	−12 000	−48 000	94 000
Total Assets	483 000	566 000	124 000	138 000
Total Equity	390 000	368 000	46 000	94 000

Income (NOK)	2022	2021	2010	2009
Revenue	467 000	455 000	301 000	211 000
Expenditure	−451 000	−467 000	349 000	117 000
Operating Profit	17 000	−12 000	−48 000	94 000
Financial Income	6 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	6 000	0	0	0
Earnings Before Tax	23 000	−12 000	−48 000	94 000
Tax	0	0	0	0
Net Income	23 000	−12 000	−48 000	94 000

Balance (NOK)	2022	2021	2010	2009
Total Fixed Assets	0	0	45 000	57 000
Total Current Assets	483 000	566 000	79 000	81 000
Total Assets	483 000	566 000	124 000	138 000
Total Retained Equity	390 000	368 000	46 000	94 000
Total Equity	390 000	368 000	46 000	94 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	93 000	198 000	78 000	44 000
Total Equity and Debt	483 000	566 000	124 000	138 000

Cash flow (NOK)	2022	2021	2010	2009
Sales Income	0	0	0	0
Other Income	467 000	455 000	301 000	211 000
Revenue	467 000	455 000	301 000	211 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	12 000	3 000
Impairment	0	0	0	0
Expenditure	−451 000	−467 000	349 000	117 000
Operating Profit	17 000	−12 000	−48 000	94 000
Financial Income	6 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	6 000	0	0	0
Dividends	0	0	0	0
Net Income	23 000	−12 000	−48 000	94 000

Balance details (NOK)	2022	2021	2010	2009
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	45 000	57 000
Total Tangible Assets	0	0	45 000	57 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	45 000	57 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	483 000	566 000	0	0
Total Current Assets	483 000	566 000	79 000	81 000
Total Assets	483 000	566 000	124 000	138 000
Total Equity	390 000	368 000	46 000	94 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	36 000	41 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	86 000	162 000	37 000	44 000
Total Current Debt	93 000	198 000	78 000	44 000
Total Equity and Debt	483 000	566 000	124 000	138 000

Financial indicators	2022	2021	2010	2009
Return on Equity	5,9 %	−3,26 %	−104,35 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,64 %	−2,64 %	−15,95 %	44,55 %
Current Ratio	5,19	2,86	1,01	1,84
Quick Ratio	5,19	2,86	1,01	1,84
Equity Ratio	0,81	0,65	0,37	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table