BK EIGEDOM AS

5460 HUSNES

Finances

Share Ownership

Return on Equity

9,51 %

Current Ratio

7,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	611 000	648 000	561 000	549 000
Net Income	128 000	212 000	164 000	168 000
Total Assets	1 428 000	2 800 000	2 636 000	3 418 000
Total Equity	1 346 000	1 873 000	2 365 000	927 000

Income (NOK)	2022	2021	2020	2019
Revenue	611 000	648 000	561 000	549 000
Expenditure	483 000	362 000	339 000	327 000
Operating Profit	128 000	286 000	222 000	222 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	1 000	1 000
Earnings Before Tax	128 000	285 000	222 000	223 000
Tax	0	74 000	59 000	55 000
Net Income	128 000	212 000	164 000	168 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	842 000	1 581 000	1 703 000	1 825 000
Total Current Assets	586 000	1 219 000	934 000	1 594 000
Total Assets	1 428 000	2 800 000	2 636 000	3 418 000
Total Retained Equity	1 274 000	1 696 000	2 188 000	749 000
Total Equity	1 346 000	1 873 000	2 365 000	927 000
Total Long-Term Debt	0	0	0	1 275 000
Total Current Debt	81 000	926 000	271 000	1 217 000
Total Equity and Debt	1 428 000	2 800 000	2 636 000	3 418 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	22 000	93 000	102 000	67 000
Other Income	589 000	555 000	458 000	482 000
Revenue	611 000	648 000	561 000	549 000
Cost of Goods Sold	0	0	0	43 000
Salary Costs	0	0	0	0
Depreciation	84 000	122 000	122 000	122 000
Impairment	0	0	0	0
Expenditure	483 000	362 000	339 000	327 000
Operating Profit	128 000	286 000	222 000	222 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	1 000	1 000
Dividends	0	0	0	1 000 000
Net Income	128 000	212 000	164 000	168 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	842 000	1 581 000	1 703 000	1 825 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	842 000	1 581 000	1 703 000	1 825 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	842 000	1 581 000	1 703 000	1 825 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	505 000	1 133 000	908 000	1 519 000
Total Current Assets	586 000	1 219 000	934 000	1 594 000
Total Assets	1 428 000	2 800 000	2 636 000	3 418 000
Total Equity	1 346 000	1 873 000	2 365 000	927 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 275 000
Creditors	2 000	2 000	5 000	9 000
Unpaid Taxes	58 000	106 000	113 000	100 000
Dividends	0	0	0	1 000 000
Other Current Debt	21 000	745 000	95 000	53 000
Total Current Debt	81 000	926 000	271 000	1 217 000
Total Equity and Debt	1 428 000	2 800 000	2 636 000	3 418 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,51 %	11,32 %	6,93 %	18,12 %
Debt-to-Equity Ratio	0	0	0	1,38
Operating Profit Margin	20,95 %	44,14 %	39,57 %	40,44 %
Current Ratio	7,23	1,32	3,45	1,31
Quick Ratio	7,23	1,32	3,45	1,31
Equity Ratio	0,94	0,67	0,9	0,27
Gross Profit Margin	100 %	100 %	100 %	92,17 %