FRITIDSBYGG EIENDOM AS

4636 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

8,42 %

Current Ratio

13,89

Debt-to-Equity Ratio

1,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 347 000	3 412 000	5 589 000	2 761 000
Net Income	368 000	626 000	979 000	271 000
Total Assets	9 416 000	11 242 000	12 125 000	16 436 000
Total Equity	4 371 000	4 264 000	3 638 000	2 660 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 347 000	3 412 000	5 589 000	2 761 000
Expenditure	1 514 000	2 274 000	3 813 000	1 888 000
Operating Profit	833 000	1 138 000	1 775 000	874 000
Financial Income	0	0	3 000	3 000
Financial Costs	362 000	336 000	515 000	526 000
Financial Balance	−362 000	−336 000	−512 000	−523 000
Earnings Before Tax	471 000	802 000	1 263 000	351 000
Tax	104 000	177 000	285 000	80 000
Net Income	368 000	626 000	979 000	271 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 319 000	3 638 000	5 722 000	12 098 000
Total Current Assets	7 097 000	7 604 000	6 403 000	4 338 000
Total Assets	9 416 000	11 242 000	12 125 000	16 436 000
Total Retained Equity	4 271 000	4 164 000	3 538 000	2 560 000
Total Equity	4 371 000	4 264 000	3 638 000	2 660 000
Total Long-Term Debt	4 533 000	6 401 000	8 193 000	13 350 000
Total Current Debt	511 000	577 000	294 000	426 000
Total Equity and Debt	9 416 000	11 242 000	12 125 000	16 436 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	47 000	62 000	229 000	51 000
Other Income	2 300 000	3 350 000	5 360 000	2 711 000
Revenue	2 347 000	3 412 000	5 589 000	2 761 000
Cost of Goods Sold	1 484 000	2 261 000	3 766 000	1 729 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 514 000	2 274 000	3 813 000	1 888 000
Operating Profit	833 000	1 138 000	1 775 000	874 000
Financial Income	0	0	3 000	3 000
Financial Costs	362 000	336 000	515 000	526 000
Financial Balance	−362 000	−336 000	−512 000	−523 000
Dividends	260 000	0	0	1 120 000
Net Income	368 000	626 000	979 000	271 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	22 000	22 000	29 000	32 000
Real Eastate	2 297 000	3 616 000	5 693 000	12 067 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 297 000	3 616 000	5 693 000	12 067 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 319 000	3 638 000	5 722 000	12 098 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	36 000	542 000	245 000	137 000
Total Current Assets	7 097 000	7 604 000	6 403 000	4 338 000
Total Assets	9 416 000	11 242 000	12 125 000	16 436 000
Total Equity	4 371 000	4 264 000	3 638 000	2 660 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 533 000	6 401 000	8 193 000	13 350 000
Creditors	0	0	12 000	346 000
Unpaid Taxes	0	0	0	0
Dividends	260 000	0	0	1 120 000
Other Current Debt	408 000	408 000	0	0
Total Current Debt	511 000	577 000	294 000	426 000
Total Equity and Debt	9 416 000	11 242 000	12 125 000	16 436 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,42 %	14,68 %	26,91 %	10,19 %
Debt-to-Equity Ratio	1,04	1,5	2,25	5,02
Operating Profit Margin	35,49 %	33,35 %	31,76 %	31,66 %
Current Ratio	13,89	13,18	21,78	10,18
Quick Ratio	13,89	13,18	21,78	10,18
Equity Ratio	0,46	0,38	0,3	0,16
Gross Profit Margin	36,77 %	33,73 %	32,62 %	37,38 %