FAIRVIEW AS

1395 HVALSTAD

Finances

Return on Equity

−6,85 %

Current Ratio

4,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	428 000	4 192 000	0	298 000
Net Income	−373 000	2 984 000	193 000	−25 000
Total Assets	5 660 000	6 169 000	2 862 000	2 678 000
Total Equity	5 445 000	5 818 000	2 834 000	2 641 000

Income (NOK)	2022	2021	2020	2019
Revenue	428 000	4 192 000	0	298 000
Expenditure	712 000	1 399 000	31 000	426 000
Operating Profit	−284 000	2 792 000	−32 000	−129 000
Financial Income	736 000	200 000	225 000	104 000
Financial Costs	161 000	8 000	1 000	0
Financial Balance	575 000	192 000	224 000	104 000
Earnings Before Tax	291 000	2 984 000	193 000	−25 000
Tax	665 000	0	0	0
Net Income	−373 000	2 984 000	193 000	−25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 693 000	641 000	535 000	1 492 000
Total Current Assets	968 000	5 528 000	2 327 000	1 186 000
Total Assets	5 660 000	6 169 000	2 862 000	2 678 000
Total Retained Equity	5 335 000	5 708 000	2 724 000	2 531 000
Total Equity	5 445 000	5 818 000	2 834 000	2 641 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	215 000	350 000	28 000	37 000
Total Equity and Debt	5 660 000	6 169 000	2 862 000	2 678 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	428 000	4 192 000	0	298 000
Other Income	0	0	0	0
Revenue	428 000	4 192 000	0	298 000
Cost of Goods Sold	0	380 000	0	0
Salary Costs	626 000	968 000	3 000	331 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	712 000	1 399 000	31 000	426 000
Operating Profit	−284 000	2 792 000	−32 000	−129 000
Financial Income	736 000	200 000	225 000	104 000
Financial Costs	161 000	8 000	1 000	0
Financial Balance	575 000	192 000	224 000	104 000
Dividends	0	0	0	0
Net Income	−373 000	2 984 000	193 000	−25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 693 000	641 000	535 000	1 492 000
Total Fixed Assets	4 693 000	641 000	535 000	1 492 000
Stock	0	0	0	0
Total Investments	0	2 258 000	2 061 000	686 000
Cash, Bank	916 000	3 270 000	266 000	484 000
Total Current Assets	968 000	5 528 000	2 327 000	1 186 000
Total Assets	5 660 000	6 169 000	2 862 000	2 678 000
Total Equity	5 445 000	5 818 000	2 834 000	2 641 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	2 000	1 000	5 000
Unpaid Taxes	23 000	216 000	−1 000	10 000
Dividends	0	0	0	0
Other Current Debt	56 000	132 000	28 000	21 000
Total Current Debt	215 000	350 000	28 000	37 000
Total Equity and Debt	5 660 000	6 169 000	2 862 000	2 678 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,85 %	51,29 %	6,81 %	−0,95 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−66,36 %	66,6 %	-	−43,29 %
Current Ratio	4,5	15,79	83,11	32,05
Quick Ratio	4,5	15,79	83,11	32,05
Equity Ratio	0,96	0,94	0,99	0,99
Gross Profit Margin	100 %	90,94 %	-	100 %