ADVOKATENE SVEEN AS

2900 FAGERNES

Finances

Return on Equity

−42,91 %

Current Ratio

1,72

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 088 000	2 077 000	3 721 000	3 056 000
Net Income	−430 000	21 000	285 000	62 000
Total Assets	2 299 000	2 283 000	2 221 000	1 870 000
Total Equity	1 002 000	1 432 000	1 411 000	1 126 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 088 000	2 077 000	3 721 000	3 056 000
Expenditure	2 479 000	2 006 000	3 285 000	2 984 000
Operating Profit	−391 000	71 000	436 000	72 000
Financial Income	3 000	7 000	6 000	14 000
Financial Costs	42 000	35 000	12 000	13 000
Financial Balance	−39 000	−28 000	−6 000	1 000
Earnings Before Tax	−430 000	43 000	430 000	74 000
Tax	0	22 000	145 000	11 000
Net Income	−430 000	21 000	285 000	62 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	70 000	70 000	70 000	70 000
Total Current Assets	2 229 000	2 213 000	2 151 000	1 800 000
Total Assets	2 299 000	2 283 000	2 221 000	1 870 000
Total Retained Equity	902 000	1 332 000	1 311 000	1 026 000
Total Equity	1 002 000	1 432 000	1 411 000	1 126 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 297 000	851 000	810 000	744 000
Total Equity and Debt	2 299 000	2 283 000	2 221 000	1 870 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 088 000	2 077 000	3 721 000	3 056 000
Other Income	0	0	0	0
Revenue	2 088 000	2 077 000	3 721 000	3 056 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 532 000	1 159 000	1 831 000	1 919 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 479 000	2 006 000	3 285 000	2 984 000
Operating Profit	−391 000	71 000	436 000	72 000
Financial Income	3 000	7 000	6 000	14 000
Financial Costs	42 000	35 000	12 000	13 000
Financial Balance	−39 000	−28 000	−6 000	1 000
Dividends	0	0	0	0
Net Income	−430 000	21 000	285 000	62 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	70 000	70 000	70 000	70 000
Total Fixed Assets	70 000	70 000	70 000	70 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	65 000	46 000	176 000	188 000
Total Current Assets	2 229 000	2 213 000	2 151 000	1 800 000
Total Assets	2 299 000	2 283 000	2 221 000	1 870 000
Total Equity	1 002 000	1 432 000	1 411 000	1 126 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	46 000	18 000	6 000	12 000
Unpaid Taxes	556 000	133 000	242 000	308 000
Dividends	0	0	0	0
Other Current Debt	170 000	145 000	183 000	207 000
Total Current Debt	1 297 000	851 000	810 000	744 000
Total Equity and Debt	2 299 000	2 283 000	2 221 000	1 870 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−42,91 %	1,47 %	20,2 %	5,51 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−18,73 %	3,42 %	11,72 %	2,36 %
Current Ratio	1,72	2,6	2,66	2,42
Quick Ratio	1,72	2,6	2,66	2,42
Equity Ratio	0,44	0,63	0,64	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %