FOSSMO INVEST AS

2660 DOMBÅS

Finances

Return on Equity

−200 %

Current Ratio

Debt-to-Equity Ratio

197,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−14 000	−43 000	−34 000	−14 000
Total Assets	1 674 000	1 674 000	1 595 000	1 183 000
Total Equity	7 000	21 000	64 000	98 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	14 000	43 000	34 000	14 000
Operating Profit	−14 000	−43 000	−34 000	−14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−14 000	−43 000	−34 000	−14 000
Tax	0	0	0	0
Net Income	−14 000	−43 000	−34 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 674 000	1 674 000	1 595 000	1 183 000
Total Current Assets	0	0	0	0
Total Assets	1 674 000	1 674 000	1 595 000	1 183 000
Total Retained Equity	−275 000	−261 000	−218 000	−184 000
Total Equity	7 000	21 000	64 000	98 000
Total Long-Term Debt	1 383 000	1 383 000	1 311 000	865 000
Total Current Debt	284 000	269 000	220 000	220 000
Total Equity and Debt	1 674 000	1 674 000	1 595 000	1 183 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	43 000	34 000	14 000
Operating Profit	−14 000	−43 000	−34 000	−14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−14 000	−43 000	−34 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 674 000	1 674 000	1 595 000	1 183 000
Total Fixed Assets	1 674 000	1 674 000	1 595 000	1 183 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	1 674 000	1 674 000	1 595 000	1 183 000
Total Equity	7 000	21 000	64 000	98 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 383 000	1 383 000	1 311 000	865 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	284 000	269 000	220 000	220 000
Total Current Debt	284 000	269 000	220 000	220 000
Total Equity and Debt	1 674 000	1 674 000	1 595 000	1 183 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−200 %	−204,76 %	−53,13 %	−14,29 %
Debt-to-Equity Ratio	197,57	65,86	20,48	8,83
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0	0,01	0,04	0,08
Gross Profit Margin	-	-	-	-