G.F. EIENDOM AS

3340 ÅMOT

Finances

Share Ownership

Return on Equity

−29,92 %

Current Ratio

0,09

Debt-to-Equity Ratio

7,76

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 298 000	1 043 000	970 000	1 080 000
Net Income	−333 000	352 000	211 000	319 000
Total Assets	10 438 000	10 524 000	8 014 000	7 978 000
Total Equity	1 113 000	1 446 000	1 244 000	1 183 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 298 000	1 043 000	970 000	1 080 000
Expenditure	1 209 000	342 000	404 000	362 000
Operating Profit	89 000	701 000	566 000	718 000
Financial Income	0	0	0	0
Financial Costs	423 000	251 000	295 000	310 000
Financial Balance	−423 000	−251 000	−295 000	−310 000
Earnings Before Tax	−333 000	451 000	271 000	409 000
Tax	0	99 000	60 000	90 000
Net Income	−333 000	352 000	211 000	319 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 379 000	10 379 000	7 918 000	7 918 000
Total Current Assets	60 000	146 000	95 000	60 000
Total Assets	10 438 000	10 524 000	8 014 000	7 978 000
Total Retained Equity	1 013 000	1 346 000	1 144 000	1 083 000
Total Equity	1 113 000	1 446 000	1 244 000	1 183 000
Total Long-Term Debt	8 638 000	8 650 000	6 293 000	6 576 000
Total Current Debt	688 000	428 000	476 000	218 000
Total Equity and Debt	10 438 000	10 524 000	8 014 000	7 978 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 298 000	1 043 000	970 000	1 080 000
Revenue	1 298 000	1 043 000	970 000	1 080 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 209 000	342 000	404 000	362 000
Operating Profit	89 000	701 000	566 000	718 000
Financial Income	0	0	0	0
Financial Costs	423 000	251 000	295 000	310 000
Financial Balance	−423 000	−251 000	−295 000	−310 000
Dividends	0	0	150 000	100 000
Net Income	−333 000	352 000	211 000	319 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 379 000	10 379 000	7 918 000	7 918 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 379 000	10 379 000	7 918 000	7 918 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 379 000	10 379 000	7 918 000	7 918 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	60 000	146 000	95 000	60 000
Total Assets	10 438 000	10 524 000	8 014 000	7 978 000
Total Equity	1 113 000	1 446 000	1 244 000	1 183 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 638 000	8 650 000	6 293 000	6 576 000
Creditors	24 000	−3 000	50 000	24 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	150 000	100 000
Other Current Debt	590 000	124 000	125 000	85 000
Total Current Debt	688 000	428 000	476 000	218 000
Total Equity and Debt	10 438 000	10 524 000	8 014 000	7 978 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−29,92 %	24,34 %	16,96 %	26,97 %
Debt-to-Equity Ratio	7,76	5,98	5,06	5,56
Operating Profit Margin	6,86 %	67,21 %	58,35 %	66,48 %
Current Ratio	0,09	0,34	0,2	0,28
Quick Ratio	0,09	0,34	0,2	0,28
Equity Ratio	0,11	0,14	0,16	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %