GAMLE ANDØYVEI 2 AS

4623 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

16,84 %

Current Ratio

2,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	550 000	618 000	608 000	618 000
Net Income	199 000	391 000	272 000	332 000
Total Assets	1 546 000	1 696 000	1 583 000	1 621 000
Total Equity	1 182 000	1 283 000	1 192 000	1 220 000

Income (NOK)	2022	2021	2020	2019
Revenue	550 000	618 000	608 000	618 000
Expenditure	300 000	117 000	260 000	196 000
Operating Profit	250 000	501 000	347 000	422 000
Financial Income	5 000	0	2 000	4 000
Financial Costs	0	0	0	0
Financial Balance	5 000	0	2 000	4 000
Earnings Before Tax	255 000	501 000	349 000	426 000
Tax	56 000	110 000	77 000	94 000
Net Income	199 000	391 000	272 000	332 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	717 000	765 000	816 000	865 000
Total Current Assets	829 000	931 000	766 000	755 000
Total Assets	1 546 000	1 696 000	1 583 000	1 621 000
Total Retained Equity	110 000	210 000	119 000	147 000
Total Equity	1 182 000	1 283 000	1 192 000	1 220 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	364 000	413 000	391 000	401 000
Total Equity and Debt	1 546 000	1 696 000	1 583 000	1 621 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	618 000
Other Income	550 000	618 000	608 000	0
Revenue	550 000	618 000	608 000	618 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	55 000	55 000	55 000	55 000
Impairment	0	0	0	0
Expenditure	300 000	117 000	260 000	196 000
Operating Profit	250 000	501 000	347 000	422 000
Financial Income	5 000	0	2 000	4 000
Financial Costs	0	0	0	0
Financial Balance	5 000	0	2 000	4 000
Dividends	300 000	300 000	300 000	300 000
Net Income	199 000	391 000	272 000	332 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	59 000	52 000	48 000	41 000
Real Eastate	658 000	713 000	769 000	824 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	658 000	713 000	769 000	824 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	717 000	765 000	816 000	865 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	792 000	931 000	766 000	755 000
Total Current Assets	829 000	931 000	766 000	755 000
Total Assets	1 546 000	1 696 000	1 583 000	1 621 000
Total Equity	1 182 000	1 283 000	1 192 000	1 220 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	−8 000	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	300 000	300 000	300 000	300 000
Other Current Debt	0	7 000	7 000	1 000
Total Current Debt	364 000	413 000	391 000	401 000
Total Equity and Debt	1 546 000	1 696 000	1 583 000	1 621 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,84 %	30,48 %	22,82 %	27,21 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	45,45 %	81,07 %	57,07 %	68,28 %
Current Ratio	2,28	2,25	1,96	1,88
Quick Ratio	2,28	2,25	1,96	1,88
Equity Ratio	0,76	0,76	0,75	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %