SANCO EIENDOM AS

2100 SKARNES

Finances

Share Ownership

Return on Equity

−6,21 %

Current Ratio

3,08

Debt-to-Equity Ratio

0,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	171 000	4 491 000	532 000	148 000
Net Income	−182 000	3 118 000	77 000	−729 000
Total Assets	4 077 000	5 334 000	4 412 000	4 602 000
Total Equity	2 930 000	3 112 000	−6 000	−83 000

Income (NOK)	2022	2021	2020	2019
Revenue	171 000	4 491 000	532 000	148 000
Expenditure	367 000	442 000	264 000	748 000
Operating Profit	−195 000	4 050 000	267 000	−599 000
Financial Income	0	0	0	0
Financial Costs	38 000	52 000	169 000	212 000
Financial Balance	−38 000	−52 000	−169 000	−212 000
Earnings Before Tax	−233 000	3 998 000	99 000	−811 000
Tax	−51 000	880 000	22 000	−82 000
Net Income	−182 000	3 118 000	77 000	−729 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 174 000	3 261 000	4 139 000	4 482 000
Total Current Assets	1 903 000	2 073 000	273 000	120 000
Total Assets	4 077 000	5 334 000	4 412 000	4 602 000
Total Retained Equity	2 584 000	2 766 000	−352 000	−429 000
Total Equity	2 930 000	3 112 000	−6 000	−83 000
Total Long-Term Debt	528 000	2 181 000	4 036 000	4 367 000
Total Current Debt	618 000	41 000	383 000	318 000
Total Equity and Debt	4 077 000	5 334 000	4 412 000	4 602 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	7 000	0	0
Other Income	171 000	4 485 000	532 000	148 000
Revenue	171 000	4 491 000	532 000	148 000
Cost of Goods Sold	0	0	22 000	8 000
Salary Costs	0	0	0	0
Depreciation	61 000	93 000	119 000	119 000
Impairment	0	0	0	0
Expenditure	367 000	442 000	264 000	748 000
Operating Profit	−195 000	4 050 000	267 000	−599 000
Financial Income	0	0	0	0
Financial Costs	38 000	52 000	169 000	212 000
Financial Balance	−38 000	−52 000	−169 000	−212 000
Dividends	0	0	0	0
Net Income	−182 000	3 118 000	77 000	−729 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	175 000	197 000
Real Eastate	2 104 000	2 154 000	2 754 000	2 873 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	70 000	80 000	0	0
Total Tangible Assets	2 174 000	2 234 000	2 754 000	2 873 000
Total Fiancial Fixed Assets	0	1 027 000	1 210 000	1 413 000
Total Fixed Assets	2 174 000	3 261 000	4 139 000	4 482 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 903 000	2 073 000	269 000	118 000
Total Current Assets	1 903 000	2 073 000	273 000	120 000
Total Assets	4 077 000	5 334 000	4 412 000	4 602 000
Total Equity	2 930 000	3 112 000	−6 000	−83 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	528 000	2 181 000	4 036 000	4 367 000
Creditors	35 000	15 000	13 000	5 000
Unpaid Taxes	−29 000	−27 000	76 000	20 000
Dividends	0	0	0	0
Other Current Debt	541 000	0	294 000	294 000
Total Current Debt	618 000	41 000	383 000	318 000
Total Equity and Debt	4 077 000	5 334 000	4 412 000	4 602 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,21 %	100,19 %	−1 283,33 %	878,31 %
Debt-to-Equity Ratio	0,18	0,7	−672,67	−52,61
Operating Profit Margin	−114,04 %	90,18 %	50,19 %	−404,73 %
Current Ratio	3,08	50,56	0,71	0,38
Quick Ratio	3,08	50,56	0,71	0,38
Equity Ratio	0,72	0,58	−0	−0,02
Gross Profit Margin	100 %	100 %	95,86 %	94,59 %