VANG EIENDOMSSELSKAP AS

3617 KONGSBERG

Finances

Share Ownership

Return on Equity

2,74 %

Current Ratio

0,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	520 000	521 000	452 000	398 000
Net Income	104 000	233 000	−501 000	40 000
Total Assets	6 072 000	5 952 000	5 711 000	5 929 000
Total Equity	3 795 000	3 749 000	3 516 000	4 017 000

Income (NOK)	2022	2021	2020	2019
Revenue	520 000	521 000	452 000	398 000
Expenditure	384 000	337 000	993 000	319 000
Operating Profit	136 000	184 000	−541 000	78 000
Financial Income	0	0	0	0
Financial Costs	32 000	9 000	18 000	27 000
Financial Balance	−32 000	−9 000	−18 000	−27 000
Earnings Before Tax	104 000	175 000	−559 000	51 000
Tax	0	−58 000	−58 000	11 000
Net Income	104 000	233 000	−501 000	40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 487 000	5 487 000	5 487 000	5 487 000
Total Current Assets	585 000	464 000	223 000	442 000
Total Assets	6 072 000	5 952 000	5 711 000	5 929 000
Total Retained Equity	890 000	844 000	611 000	1 112 000
Total Equity	3 795 000	3 749 000	3 516 000	4 017 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 277 000	2 203 000	2 195 000	1 912 000
Total Equity and Debt	6 072 000	5 952 000	5 711 000	5 929 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	520 000	521 000	452 000	398 000
Revenue	520 000	521 000	452 000	398 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	384 000	337 000	993 000	319 000
Operating Profit	136 000	184 000	−541 000	78 000
Financial Income	0	0	0	0
Financial Costs	32 000	9 000	18 000	27 000
Financial Balance	−32 000	−9 000	−18 000	−27 000
Dividends	0	0	0	0
Net Income	104 000	233 000	−501 000	40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 487 000	5 487 000	5 487 000	5 487 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 487 000	5 487 000	5 487 000	5 487 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 487 000	5 487 000	5 487 000	5 487 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	557 000	384 000	125 000	408 000
Total Current Assets	585 000	464 000	223 000	442 000
Total Assets	6 072 000	5 952 000	5 711 000	5 929 000
Total Equity	3 795 000	3 749 000	3 516 000	4 017 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	59 000	8 000	0	20 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 218 000	2 195 000	2 195 000	1 881 000
Total Current Debt	2 277 000	2 203 000	2 195 000	1 912 000
Total Equity and Debt	6 072 000	5 952 000	5 711 000	5 929 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,74 %	6,21 %	−14,25 %	1 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26,15 %	35,32 %	−119,69 %	19,6 %
Current Ratio	0,26	0,21	0,1	0,23
Quick Ratio	0,26	0,21	0,1	0,23
Equity Ratio	0,63	0,63	0,62	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %