LAUVLIA AS

5173 LODDEFJORD

Finances

Share Ownership

Return on Equity

27,74 %

Current Ratio

18,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 172 000	265 000	1 474 000	552 000
Total Assets	4 447 000	3 650 000	3 408 000	2 204 000
Total Equity	4 225 000	3 453 000	3 188 000	1 864 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	12 000	9 000	6 000	6 000
Operating Profit	−12 000	−9 000	−6 000	−6 000
Financial Income	1 185 000	274 000	1 481 000	558 000
Financial Costs	0	0	1 000	0
Financial Balance	1 185 000	274 000	1 480 000	558 000
Earnings Before Tax	1 172 000	265 000	1 474 000	552 000
Tax	0	0	0	0
Net Income	1 172 000	265 000	1 474 000	552 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	318 000	318 000	318 000	318 000
Total Current Assets	4 130 000	3 332 000	3 090 000	1 886 000
Total Assets	4 447 000	3 650 000	3 408 000	2 204 000
Total Retained Equity	3 989 000	3 217 000	2 952 000	1 628 000
Total Equity	4 225 000	3 453 000	3 188 000	1 864 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	223 000	197 000	220 000	340 000
Total Equity and Debt	4 447 000	3 650 000	3 408 000	2 204 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	9 000	6 000	6 000
Operating Profit	−12 000	−9 000	−6 000	−6 000
Financial Income	1 185 000	274 000	1 481 000	558 000
Financial Costs	0	0	1 000	0
Financial Balance	1 185 000	274 000	1 480 000	558 000
Dividends	200 000	0	150 000	250 000
Net Income	1 172 000	265 000	1 474 000	552 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	318 000	318 000	318 000	318 000
Total Fixed Assets	318 000	318 000	318 000	318 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 125 000	3 332 000	3 090 000	1 886 000
Total Current Assets	4 130 000	3 332 000	3 090 000	1 886 000
Total Assets	4 447 000	3 650 000	3 408 000	2 204 000
Total Equity	4 225 000	3 453 000	3 188 000	1 864 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	200 000	0	150 000	250 000
Other Current Debt	23 000	197 000	70 000	90 000
Total Current Debt	223 000	197 000	220 000	340 000
Total Equity and Debt	4 447 000	3 650 000	3 408 000	2 204 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,74 %	7,67 %	46,24 %	29,61 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	18,52	16,91	14,05	5,55
Quick Ratio	18,52	16,91	14,05	5,55
Equity Ratio	0,95	0,95	0,94	0,85
Gross Profit Margin	-	-	-	-