company

SAMEIET BJØRN FARMANNSGT. 16

0663 OSLO

Finances

Share Ownership

Return on Equity

−204,23 %

Current Ratio

8,77

Debt-to-Equity Ratio

−15,89

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 152 000	1 154 000	1 338 000	3 273 000
Net Income	145 000	−627 000	−153 000	−47 000
Total Assets	1 193 000	1 253 000	1 713 000	747 000
Total Equity	−71 000	−217 000	410 000	563 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 152 000	1 154 000	1 338 000	3 273 000
Expenditure	973 000	1 745 000	1 472 000	3 225 000
Operating Profit	178 000	−592 000	−134 000	48 000
Financial Income	11 000	0	1 000	4 000
Financial Costs	−33 000	−35 000	−19 000	−95 000
Financial Balance	44 000	35 000	20 000	99 000
Earnings Before Tax	131 000	−636 000	−153 000	−47 000
Tax	0	0	0	0
Net Income	145 000	−627 000	−153 000	−47 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 193 000	1 253 000	1 713 000	747 000
Total Assets	1 193 000	1 253 000	1 713 000	747 000
Total Retained Equity	−71 000	−217 000	410 000	563 000
Total Equity	−71 000	−217 000	410 000	563 000
Total Long-Term Debt	1 128 000	1 158 000	1 190 000	0
Total Current Debt	136 000	311 000	113 000	184 000
Total Equity and Debt	1 193 000	1 253 000	1 713 000	747 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 152 000	1 154 000	1 338 000	3 273 000
Revenue	1 152 000	1 154 000	1 338 000	3 273 000
Cost of Goods Sold	0	0	0	0
Salary Costs	68 000	68 000	68 000	103 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	973 000	1 745 000	1 472 000	3 225 000
Operating Profit	178 000	−592 000	−134 000	48 000
Financial Income	11 000	0	1 000	4 000
Financial Costs	−33 000	−35 000	−19 000	−95 000
Financial Balance	44 000	35 000	20 000	99 000
Dividends	0	0	0	0
Net Income	145 000	−627 000	−153 000	−47 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	976 000	1 063 000	1 521 000	525 000
Total Current Assets	1 193 000	1 253 000	1 713 000	747 000
Total Assets	1 193 000	1 253 000	1 713 000	747 000
Total Equity	−71 000	−217 000	410 000	563 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 128 000	1 158 000	1 190 000	0
Creditors	123 000	209 000	98 000	125 000
Unpaid Taxes	0	0	0	47 000
Dividends	0	0	0	0
Other Current Debt	14 000	102 000	14 000	12 000
Total Current Debt	136 000	311 000	113 000	184 000
Total Equity and Debt	1 193 000	1 253 000	1 713 000	747 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−204,23 %	288,94 %	−37,32 %	−8,35 %
Debt-to-Equity Ratio	−15,89	−5,34	2,9	0
Operating Profit Margin	15,45 %	−51,3 %	−10,01 %	1,47 %
Current Ratio	8,77	4,03	15,16	4,06
Quick Ratio	8,77	4,03	15,16	4,06
Equity Ratio	−0,06	−0,17	0,24	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English