GURHOLT EIENDOM AS

3697 TUDDAL

Finances

Return on Equity

−12,96 %

Current Ratio

34,61

Debt-to-Equity Ratio

9,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 756 000	2 640 000	1 410 000	1 491 000
Net Income	−136 000	680 000	175 000	20 000
Total Assets	11 492 000	11 653 000	11 304 000	11 551 000
Total Equity	1 049 000	1 185 000	504 000	330 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 756 000	2 640 000	1 410 000	1 491 000
Expenditure	1 401 000	1 555 000	770 000	911 000
Operating Profit	355 000	1 085 000	640 000	580 000
Financial Income	0	0	0	11 000
Financial Costs	491 000	404 000	466 000	571 000
Financial Balance	−491 000	−404 000	−466 000	−560 000
Earnings Before Tax	−136 000	680 000	175 000	20 000
Tax	0	0	0	0
Net Income	−136 000	680 000	175 000	20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 727 000	9 183 000	8 636 000	8 593 000
Total Current Assets	1 765 000	2 469 000	2 668 000	2 958 000
Total Assets	11 492 000	11 653 000	11 304 000	11 551 000
Total Retained Equity	949 000	1 085 000	404 000	230 000
Total Equity	1 049 000	1 185 000	504 000	330 000
Total Long-Term Debt	10 391 000	10 304 000	10 745 000	11 086 000
Total Current Debt	51 000	164 000	54 000	135 000
Total Equity and Debt	11 492 000	11 653 000	11 304 000	11 551 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 756 000	2 640 000	1 410 000	1 491 000
Revenue	1 756 000	2 640 000	1 410 000	1 491 000
Cost of Goods Sold	277 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	436 000	370 000	347 000	334 000
Impairment	0	0	0	0
Expenditure	1 401 000	1 555 000	770 000	911 000
Operating Profit	355 000	1 085 000	640 000	580 000
Financial Income	0	0	0	11 000
Financial Costs	491 000	404 000	466 000	571 000
Financial Balance	−491 000	−404 000	−466 000	−560 000
Dividends	0	0	0	0
Net Income	−136 000	680 000	175 000	20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 588 000	9 119 000	8 561 000	8 507 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	138 000	64 000	75 000	86 000
Total Tangible Assets	9 726 000	9 183 000	8 636 000	8 593 000
Total Fiancial Fixed Assets	1 000	0	0	0
Total Fixed Assets	9 727 000	9 183 000	8 636 000	8 593 000
Stock	0	0	126 000	126 000
Total Investments	0	0	0	0
Cash, Bank	166 000	1 172 000	486 000	443 000
Total Current Assets	1 765 000	2 469 000	2 668 000	2 958 000
Total Assets	11 492 000	11 653 000	11 304 000	11 551 000
Total Equity	1 049 000	1 185 000	504 000	330 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 391 000	10 304 000	10 745 000	11 086 000
Creditors	51 000	164 000	11 000	34 000
Unpaid Taxes	0	0	43 000	72 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	30 000
Total Current Debt	51 000	164 000	54 000	135 000
Total Equity and Debt	11 492 000	11 653 000	11 304 000	11 551 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,96 %	57,38 %	34,72 %	6,06 %
Debt-to-Equity Ratio	9,91	8,7	21,32	33,59
Operating Profit Margin	20,22 %	41,1 %	45,39 %	38,9 %
Current Ratio	34,61	15,05	49,41	21,91
Quick Ratio	34,61	15,05	−37,06	328,67
Equity Ratio	0,09	0,1	0,04	0,03
Gross Profit Margin	84,23 %	100 %	100 %	100 %