company

SAMEIET NYE MAJOR 3

0179 OSLO

Finances

Share Ownership

Return on Equity

−42,61 %

Current Ratio

3,46

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 799 000	1 638 000	1 576 000	1 561 000
Net Income	−147 000	−123 000	−73 000	−1 000
Total Assets	451 000	738 000	696 000	1 153 000
Total Equity	345 000	493 000	615 000	688 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 799 000	1 638 000	1 576 000	1 561 000
Expenditure	1 949 000	1 762 000	1 650 000	1 564 000
Operating Profit	−150 000	−124 000	−74 000	−3 000
Financial Income	3 000	1 000	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	2 000	3 000
Earnings Before Tax	−147 000	−123 000	−73 000	−1 000
Tax	0	0	0	0
Net Income	−147 000	−123 000	−73 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	84 000	50 000	39 000	92 000
Total Current Assets	367 000	688 000	658 000	1 062 000
Total Assets	451 000	738 000	696 000	1 153 000
Total Retained Equity	345 000	493 000	615 000	688 000
Total Equity	345 000	493 000	615 000	688 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	106 000	245 000	81 000	465 000
Total Equity and Debt	451 000	738 000	696 000	1 153 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 799 000	1 638 000	1 576 000	1 561 000
Revenue	1 799 000	1 638 000	1 576 000	1 561 000
Cost of Goods Sold	0	0	0	0
Salary Costs	75 000	73 000	70 000	73 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 949 000	1 762 000	1 650 000	1 564 000
Operating Profit	−150 000	−124 000	−74 000	−3 000
Financial Income	3 000	1 000	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	2 000	3 000
Dividends	0	0	0	0
Net Income	−147 000	−123 000	−73 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	84 000	50 000	39 000	92 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	84 000	50 000	39 000	92 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	84 000	50 000	39 000	92 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	308 000	640 000	588 000	854 000
Total Current Assets	367 000	688 000	658 000	1 062 000
Total Assets	451 000	738 000	696 000	1 153 000
Total Equity	345 000	493 000	615 000	688 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	87 000	110 000	51 000	184 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	19 000	135 000	30 000	282 000
Total Current Debt	106 000	245 000	81 000	465 000
Total Equity and Debt	451 000	738 000	696 000	1 153 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−42,61 %	−24,95 %	−11,87 %	−0,15 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−8,34 %	−7,57 %	−4,7 %	−0,19 %
Current Ratio	3,46	2,81	8,12	2,28
Quick Ratio	3,46	2,81	8,12	2,28
Equity Ratio	0,76	0,67	0,88	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English