company

SAECULO AS

0454 OSLO

Finances

Share Ownership

Return on Equity

17,26 %

Current Ratio

5,91

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 138 000	895 000	810 000	1 097 000
Net Income	198 000	140 000	215 000	232 000
Total Assets	1 372 000	1 170 000	1 034 000	883 000
Total Equity	1 147 000	949 000	809 000	594 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 138 000	895 000	810 000	1 097 000
Expenditure	886 000	707 000	524 000	799 000
Operating Profit	253 000	188 000	285 000	298 000
Financial Income	1 000	0	−1 000	0
Financial Costs	0	1 000	8 000	1 000
Financial Balance	1 000	−1 000	−9 000	−1 000
Earnings Before Tax	253 000	187 000	276 000	298 000
Tax	55 000	47 000	62 000	66 000
Net Income	198 000	140 000	215 000	232 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	61 000	55 000	84 000	78 000
Total Current Assets	1 311 000	1 115 000	949 000	805 000
Total Assets	1 372 000	1 170 000	1 034 000	883 000
Total Retained Equity	1 047 000	849 000	709 000	494 000
Total Equity	1 147 000	949 000	809 000	594 000
Total Long-Term Debt	2 000	0	0	0
Total Current Debt	222 000	221 000	225 000	289 000
Total Equity and Debt	1 372 000	1 170 000	1 034 000	883 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 138 000	895 000	810 000	1 097 000
Other Income	0	0	0	0
Revenue	1 138 000	895 000	810 000	1 097 000
Cost of Goods Sold	16 000	15 000	5 000	4 000
Salary Costs	587 000	384 000	284 000	522 000
Depreciation	21 000	26 000	29 000	29 000
Impairment	0	0	0	0
Expenditure	886 000	707 000	524 000	799 000
Operating Profit	253 000	188 000	285 000	298 000
Financial Income	1 000	0	−1 000	0
Financial Costs	0	1 000	8 000	1 000
Financial Balance	1 000	−1 000	−9 000	−1 000
Dividends	0	0	0	0
Net Income	198 000	140 000	215 000	232 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	3 000	5 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	61 000	55 000	81 000	73 000
Total Tangible Assets	61 000	55 000	81 000	73 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	61 000	55 000	84 000	78 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 190 000	985 000	832 000	464 000
Total Current Assets	1 311 000	1 115 000	949 000	805 000
Total Assets	1 372 000	1 170 000	1 034 000	883 000
Total Equity	1 147 000	949 000	809 000	594 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	0	0	0
Creditors	38 000	54 000	57 000	20 000
Unpaid Taxes	71 000	86 000	71 000	150 000
Dividends	0	0	0	0
Other Current Debt	60 000	42 000	36 000	74 000
Total Current Debt	222 000	221 000	225 000	289 000
Total Equity and Debt	1 372 000	1 170 000	1 034 000	883 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,26 %	14,75 %	26,58 %	39,06 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	22,23 %	21,01 %	35,19 %	27,16 %
Current Ratio	5,91	5,05	4,22	2,79
Quick Ratio	5,91	5,05	4,22	2,79
Equity Ratio	0,84	0,81	0,78	0,67
Gross Profit Margin	98,59 %	98,32 %	99,38 %	99,64 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English