REVISJONSSELSKAPET OLSSON & CO DA

1481 HAGAN

Finances

Share Ownership

Return on Equity

292,78 %

Current Ratio

2,87

Debt-to-Equity Ratio

0,92

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 491 000	3 297 000	2 863 000	2 717 000
Net Income	1 783 000	1 937 000	1 591 000	1 512 000
Total Assets	1 316 000	730 000	967 000	754 000
Total Equity	609 000	428 000	580 000	332 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 491 000	3 297 000	2 863 000	2 717 000
Expenditure	1 701 000	1 355 000	1 263 000	1 195 000
Operating Profit	1 789 000	1 942 000	1 600 000	1 522 000
Financial Income	0	1 000	0	0
Financial Costs	6 000	6 000	9 000	10 000
Financial Balance	−6 000	−5 000	−9 000	−10 000
Earnings Before Tax	1 783 000	1 937 000	1 591 000	1 512 000
Tax	0	0	0	0
Net Income	1 783 000	1 937 000	1 591 000	1 512 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	890 000	282 000	296 000	316 000
Total Current Assets	425 000	448 000	672 000	439 000
Total Assets	1 316 000	730 000	967 000	754 000
Total Retained Equity	509 000	328 000	480 000	232 000
Total Equity	609 000	428 000	580 000	332 000
Total Long-Term Debt	559 000	202 000	263 000	309 000
Total Current Debt	148 000	100 000	124 000	113 000
Total Equity and Debt	1 316 000	730 000	967 000	754 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 257 000	3 098 000	2 726 000	2 587 000
Other Income	233 000	199 000	137 000	131 000
Revenue	3 491 000	3 297 000	2 863 000	2 717 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 137 000	915 000	810 000	748 000
Depreciation	10 000	20 000	20 000	36 000
Impairment	0	0	0	0
Expenditure	1 701 000	1 355 000	1 263 000	1 195 000
Operating Profit	1 789 000	1 942 000	1 600 000	1 522 000
Financial Income	0	1 000	0	0
Financial Costs	6 000	6 000	9 000	10 000
Financial Balance	−6 000	−5 000	−9 000	−10 000
Dividends	1 602 000	2 089 000	0	0
Net Income	1 783 000	1 937 000	1 591 000	1 512 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	768 000	160 000	180 000	200 000
Total Tangible Assets	768 000	160 000	180 000	200 000
Total Fiancial Fixed Assets	122 000	122 000	116 000	116 000
Total Fixed Assets	890 000	282 000	296 000	316 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	126 000	214 000	446 000	252 000
Total Current Assets	425 000	448 000	672 000	439 000
Total Assets	1 316 000	730 000	967 000	754 000
Total Equity	609 000	428 000	580 000	332 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	559 000	202 000	263 000	309 000
Creditors	9 000	12 000	7 000	11 000
Unpaid Taxes	114 000	79 000	94 000	97 000
Dividends	1 602 000	2 089 000	0	0
Other Current Debt	25 000	8 000	23 000	6 000
Total Current Debt	148 000	100 000	124 000	113 000
Total Equity and Debt	1 316 000	730 000	967 000	754 000

Financial indicators	2022	2021	2020	2019
Return on Equity	292,78 %	452,57 %	274,31 %	455,42 %
Debt-to-Equity Ratio	0,92	0,47	0,45	0,93
Operating Profit Margin	51,25 %	58,9 %	55,89 %	56,02 %
Current Ratio	2,87	4,48	5,42	3,88
Quick Ratio	2,87	4,48	5,42	3,88
Equity Ratio	0,46	0,59	0,6	0,44
Gross Profit Margin	100 %	100 %	100 %	100 %